| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -200% |
| Net profit | NOK -8K | -129% |
| Total assets | NOK 3,8M | +0% |
| Equity | NOK 1M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 348 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −30 | −17 | −44 | −15 | −17 | −16 | −11 | −10 | −15 | −6 | 1 342 | −7 | −5 | −2 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −30 | −17 | −44 | −15 | −17 | −16 | −11 | −10 | −15 | −6 | 1 342 | −7 | −5 | −2 | −7 |
| Net financials | 0 | 918 | 13 | −74 | 0 | −143 | −133 | −122 | −107 | −110 | −108 | −50 | 11 | −1 | 35 | −1 |
| Profit before tax | −7 | 888 | −4 | −117 | −14 | −159 | −148 | −133 | −117 | −125 | −114 | 1 292 | 4 | −6 | 32 | −8 |
| Tax | −0 | −0 | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −207 | 284 | 1 | −0 | 6 | −0 |
| Net profit | −7 | 888 | −4 | −118 | −15 | −159 | −148 | −133 | −117 | −125 | 92 | 1 008 | 3 | −6 | 26 | −8 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 120 | 1 014 | 997 | 2 932 | 3 101 | 3 151 | 3 120 | 3 153 | 3 356 | 4 648 | 4 767 | 5 846 | 6 355 | 6 144 | 3 804 | 3 790 |
| Equity | 93 | 981 | 977 | 860 | 845 | 686 | 537 | 404 | 287 | 163 | 255 | 988 | 991 | 985 | 1 011 | 1 004 |
| Long-term debt | 1 021 | 27 | 13 | 1 813 | 1 813 | 1 800 | 1 800 | 1 715 | 1 700 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 259 | 442 | 666 | 783 | 1 033 | 1 368 | 1 685 | 1 711 | 2 058 | 2 564 | 2 359 | 2 793 | 2 787 |
| Total debt | 1 027 | 33 | 19 | 2 072 | 2 256 | 2 466 | 2 583 | 2 748 | 3 068 | 4 485 | 4 511 | 4 858 | 5 364 | 5 159 | 2 793 | 2 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
Sildnes Invest As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Kristin Sildnes | Deputy Member | 0 companies |
| Terje Sildnes | Chairman | 0 companies |