| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +72% |
| Net profit | NOK -16K | +76% |
| Total assets | NOK 24K | -40% |
| Equity | NOK 5K | -75% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 388 | 600 | 491 | 538 | 499 | 592 | 438 | 290 | 216 | 2 | 0 |
| Staff expenses | −77 | −264 | −401 | −438 | −439 | −390 | −315 | −156 | −270 | −204 | 29 | 3 |
| EBITDA | 35 | −39 | 53 | −85 | −38 | −7 | 173 | 196 | −44 | −72 | −64 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 | −39 | 53 | −85 | −38 | −7 | 173 | 196 | −44 | −72 | −64 | −18 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −0 | 3 | −15 | −2 | −1 | −0 | 0 |
| Profit before tax | 36 | −39 | 53 | −85 | −38 | −7 | 176 | 181 | −46 | −74 | −64 | −18 |
| Tax | 10 | −11 | 15 | −24 | −11 | −0 | 13 | 80 | −0 | −0 | −0 | −2 |
| Net profit | 26 | −28 | 38 | −61 | −27 | −7 | 163 | 102 | −46 | −74 | −64 | −16 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 124 | 265 | 157 | 138 | 125 | 243 | 327 | 237 | 143 | 40 | 24 |
| Equity | 26 | −2 | 36 | −26 | −53 | −60 | 103 | 205 | 159 | 85 | 21 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 126 | 229 | 183 | 191 | 185 | 140 | 122 | 78 | 58 | 19 | 19 |
| Total debt | 65 | 126 | 229 | 183 | 191 | 185 | 140 | 122 | 78 | 58 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NJ Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Jellestad | Chief Executive Officer | 0 companies |
| Nora Jellestad | Deputy Member | 0 companies |