| Revenue | NOK 40,4M | +4% |
| EBITDA | NOK 2,7M | -20% |
| Net profit | NOK 3,2M | -15% |
| Total assets | NOK 42,9M | +4% |
| Equity | NOK 38,4M | +9% |
| Employees | 33 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 50 932 | 53 205 | 50 947 | 50 791 | 61 661 | 35 653 | 35 785 | 35 299 | 35 917 | 38 967 | 40 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −32 283 | −34 433 | −36 548 | −38 099 | −36 543 | −21 773 | −19 363 | −21 233 | −21 239 | −22 053 | −22 442 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 9 286 | 8 750 | 3 478 | 2 903 | 12 404 | 6 596 | 2 920 | 1 834 | 2 008 | 3 404 | 2 731 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −610 | −646 | −452 | −527 | −1 608 | −2 320 | −607 | −824 | −883 | −830 | −789 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 8 677 | 8 104 | 3 027 | 2 376 | 10 796 | 4 276 | 2 313 | 1 010 | 1 125 | 2 574 | 1 942 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 696 | 3 950 | 448 | 210 | −334 | −867 | 315 | 289 | 750 | 1 244 | 1 306 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 9 373 | 12 054 | 3 474 | 2 586 | 10 462 | 3 409 | 2 628 | 1 299 | 1 874 | 3 818 | 3 248 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 9 373 | 12 054 | 3 474 | 2 586 | 10 462 | 3 409 | 2 628 | 1 299 | 1 874 | 3 818 | 3 248 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 49 159 | 56 265 | 62 016 | 116 335 | 143 587 | 140 636 | 52 453 | 52 608 | 53 637 | 41 060 | 42 853 |
| Equity | — | — | — | — | — | 31 870 | 43 750 | 47 225 | 49 810 | 60 273 | 63 682 | 41 207 | 42 506 | 44 380 | 35 199 | 38 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 000 | 65 000 | 65 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 14 373 | 8 866 | 9 385 | 29 420 | 9 716 | 5 445 | 4 857 | 5 034 | 5 124 | 5 001 | 4 406 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 14 373 | 8 866 | 9 385 | 59 420 | 74 716 | 70 445 | 4 857 | 5 034 | 5 124 | 5 001 | 4 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gina Birgitte Strand Balgaard | Deputy Member | 0 companies |
| Mari-Ann Lilleby | Chief Executive Officer | 0 companies |
| Morten Dretvik Draveng | Chief Executive Officer | 0 companies |
| Ann-Inger Leirtrø | Chairman | 0 companies |
| Axel Ingar Sunde | Board of Directors | 0 companies |
| Eline Lello | Deputy Chairman | 0 companies |
| Arve Fossen | Board of Directors | 0 companies |
| Rune Wikmark | Board of Directors | 0 companies |
| Renate Trøan Bjørshol | Board of Directors | 0 companies |
| Maren Marie Wilhelmsen | Deputy Chairman | 0 companies |