| Revenue | NOK 3,1M | +19% |
| EBITDA | NOK 148K | -46% |
| Net profit | NOK 136K | -48% |
| Total assets | NOK 564K | +35% |
| Equity | NOK -1,6M | +8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 103 | 2 173 | 2 224 | 2 569 | 3 066 |
| Staff expenses | −1 128 | −1 091 | −1 187 | −1 366 | −1 790 |
| EBITDA | 126 | 134 | 55 | 272 | 148 |
| Depreciation & amort. | −2 | −2 | −0 | −0 | −0 |
| EBIT | 124 | 131 | 55 | 272 | 148 |
| Net financials | −48 | −2 | −3 | −12 | −11 |
| Profit before tax | 76 | 130 | 53 | 260 | 136 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 76 | 130 | 53 | 260 | 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 418 | 388 | 406 | 419 | 564 |
| Equity | −2 225 | −2 095 | −2 042 | −1 782 | −1 646 |
| Long-term debt | 2 310 | 2 160 | 1 860 | 1 460 | 1 301 |
| Short-term debt | 332 | 323 | 588 | 742 | 909 |
| Total debt | 2 643 | 2 483 | 2 448 | 2 202 | 2 210 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Deputy Member | Deputy Member | 2009 |
ME Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Svendsbøe Eiknes | Deputy Member | 0 companies |
| Morten Eiknes | Chief Executive Officer | 0 companies |
| Jan Henrik Jelsa | Chairman | 0 companies |