| Revenue | NOK 217K | -76% |
| EBITDA | NOK 89K | -32% |
| Net profit | NOK -99K | +88% |
| Total assets | NOK 2,8M | -10% |
| Equity | NOK 991K | -18% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 1 596 | 1 596 | 1 924 | 2 191 | 2 965 | 2 735 | 2 276 | 2 889 | 2 064 | 2 008 | 1 639 | 2 236 | 2 327 | 899 | 217 |
| Staff expenses | −104 | −771 | −812 | −855 | −963 | −1 039 | −1 293 | −1 280 | −1 473 | −1 598 | −1 227 | −578 | −1 439 | −1 450 | −391 | −2 |
| EBITDA | −52 | 255 | 169 | 350 | 646 | 1 066 | 651 | 263 | 705 | −93 | 237 | 569 | 94 | 251 | 131 | 89 |
| Depreciation & amort. | −33 | −80 | −80 | −105 | −134 | −58 | −121 | −143 | −147 | −108 | −94 | −93 | −93 | −114 | −106 | −44 |
| EBIT | −86 | 175 | 89 | 245 | 512 | 1 008 | 531 | 119 | 558 | −201 | 142 | 476 | 0 | 137 | 25 | 44 |
| Net financials | −18 | −35 | −26 | −21 | 6 | 10 | 12 | 5 | −40 | −114 | −111 | −86 | −75 | −103 | −837 | −143 |
| Profit before tax | −103 | 140 | 63 | 224 | 518 | 1 018 | 543 | 124 | 518 | −315 | 31 | 390 | −75 | 34 | −813 | −99 |
| Tax | −0 | 9 | 18 | 60 | 137 | 267 | 135 | 19 | 116 | −73 | 4 | 83 | −16 | 8 | −21 | −0 |
| Net profit | −103 | 131 | 46 | 164 | 381 | 751 | 408 | 105 | 403 | −242 | 27 | 307 | −58 | 26 | −792 | −99 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 788 | 692 | 963 | 1 216 | 1 569 | 1 833 | 1 962 | 5 149 | 4 596 | 4 439 | 4 570 | 4 511 | 4 276 | 3 171 | 2 842 |
| Equity | 54 | 185 | 230 | 394 | 275 | 1 026 | 1 434 | 1 539 | 1 941 | 1 700 | 1 727 | 2 034 | 1 975 | 2 002 | 1 210 | 991 |
| Long-term debt | 527 | 467 | 298 | 224 | 0 | 0 | 33 | 39 | 2 778 | 2 591 | 2 450 | 2 341 | 2 185 | 2 051 | 1 902 | 1 842 |
| Short-term debt | 66 | 136 | 163 | 344 | 940 | 543 | 366 | 384 | 430 | 305 | 262 | 194 | 351 | 224 | 60 | 9 |
| Total debt | 593 | 603 | 461 | 568 | 940 | 543 | 399 | 423 | 3 207 | 2 896 | 2 712 | 2 536 | 2 536 | 2 274 | 1 961 | 1 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ferenc Balint | Deputy Member | 0 companies |
| Jan Ove Berg | Chairman | 0 companies |
| Nicole Samoray | Chairman | 0 companies |