| Revenue | NOK 151,8M | +17% |
| EBITDA | NOK 29,9M | +19% |
| Net profit | NOK 17,8M | -5% |
| Total assets | NOK 99,2M | -1% |
| Equity | NOK 25,1M | +13% |
| Employees | 14 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 6 949 | 15 615 | 30 383 | 42 476 | 48 819 | 51 545 | 62 266 | 72 640 | 87 780 | 82 708 | 172 487 | 185 363 | 157 243 | 129 640 | 151 821 |
| Staff expenses | −0 | −1 802 | −2 185 | −3 393 | −4 426 | −5 421 | −6 192 | −6 020 | −6 163 | −6 606 | −0 | −0 | −0 | −0 | −15 992 | −0 |
| EBITDA | 219 | −387 | 1 855 | 5 238 | 4 540 | 9 374 | 4 688 | 9 676 | 17 227 | 24 305 | 14 545 | 61 010 | 47 579 | 39 628 | 25 083 | 29 867 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −76 | −83 | −92 | −119 | −36 | −36 | −62 | −195 | −821 | −1 115 | −1 072 | −810 |
| EBIT | 219 | −387 | 1 855 | 5 238 | 4 464 | 9 291 | 4 596 | 9 557 | 17 192 | 24 269 | 14 483 | 60 815 | 46 758 | 38 513 | 24 011 | 29 057 |
| Net financials | 0 | −128 | −77 | −237 | 129 | −97 | −73 | −352 | −317 | −281 | 177 | −2 898 | 430 | 586 | −275 | −6 709 |
| Profit before tax | 219 | −515 | 1 778 | 5 002 | 4 593 | 9 194 | 4 523 | 9 205 | 16 874 | 23 988 | 14 660 | 57 917 | 47 188 | 39 099 | 23 737 | 22 348 |
| Tax | 61 | −143 | 500 | 1 404 | 1 300 | 2 498 | 1 223 | 2 307 | 3 935 | 5 390 | 3 227 | 12 717 | −0 | −0 | 5 027 | −0 |
| Net profit | 158 | −371 | 1 278 | 3 598 | 3 293 | 6 696 | 3 300 | 6 898 | 12 939 | 18 597 | 11 433 | 45 199 | 36 842 | 30 549 | 18 710 | 17 766 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 1 728 | 4 554 | 10 071 | 13 501 | 15 021 | 12 542 | 21 792 | 32 183 | 37 647 | 49 675 | 108 416 | 96 522 | 84 212 | 100 471 | 99 190 |
| Equity | 535 | 538 | 1 516 | 4 214 | 5 107 | 3 862 | 7 162 | 7 260 | 8 199 | 26 796 | 26 965 | 27 256 | 27 711 | 24 398 | 22 179 | 25 138 |
| Long-term debt | 1 | 0 | 0 | 0 | 24 | 38 | 52 | 48 | 10 | 4 | 54 | 105 | 188 | 0 | 0 | 0 |
| Short-term debt | 137 | 1 189 | 3 038 | 5 857 | 8 370 | 11 121 | 5 328 | 14 484 | 23 974 | 10 847 | 22 656 | 81 055 | 68 623 | 59 814 | 78 292 | 74 052 |
| Total debt | 138 | 1 189 | 3 038 | 5 857 | 8 394 | 11 159 | 5 380 | 14 532 | 23 984 | 10 851 | 22 710 | 81 160 | 68 811 | 59 814 | 78 292 | 74 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Feelgood Company As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Merete Fredriksen | Chief Executive Officer | 0 companies |
| Linda Langli | Chief Executive Officer | 0 companies |
| Jesper Galatius | Chairman | 0 companies |