| Revenue | NOK 4,1M | -9% |
| EBITDA | NOK -1,6M | -30% |
| Net profit | NOK -3,8M | -191% |
| Total assets | NOK 2M | -62% |
| Equity | NOK -3,7M | -3773% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 560 | 638 | 613 | 524 | 4 490 | 6 254 | 6 001 | 4 673 | 3 851 | 4 422 | 4 561 | 4 137 |
| Staff expenses | −56 | −154 | −125 | −149 | −65 | −1 586 | −2 376 | −2 179 | −2 885 | −2 385 | −2 814 | −3 047 | −2 940 |
| EBITDA | −47 | −102 | 79 | 15 | 44 | −831 | 604 | −1 206 | −2 099 | −1 575 | −1 403 | −1 265 | −1 646 |
| Depreciation & amort. | −5 | −15 | −15 | −15 | −12 | −388 | −498 | −815 | −857 | −735 | −379 | −384 | −387 |
| EBIT | −53 | −117 | 65 | 1 | 33 | −1 219 | 106 | −2 021 | −2 955 | −2 311 | −1 782 | −1 649 | −2 033 |
| Net financials | 0 | −3 | −2 | −4 | 2 | −166 | −291 | −280 | −47 | −5 | −26 | −13 | −30 |
| Profit before tax | −53 | −119 | 62 | −4 | 35 | −1 385 | −185 | −2 301 | −3 003 | −2 316 | −1 808 | −1 662 | −2 063 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −929 | −693 | −487 | −398 | −366 | 1 709 |
| Net profit | −53 | −119 | 62 | −4 | 35 | −1 385 | −185 | −1 372 | −2 310 | −1 829 | −1 410 | −1 297 | −3 773 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 113 | 94 | 117 | 84 | 4 255 | 5 365 | 8 956 | 7 349 | 3 819 | 5 090 | 5 423 | 2 050 |
| Equity | 54 | −65 | −3 | −7 | 28 | −1 057 | 8 | 1 987 | 1 676 | −152 | −109 | 100 | −3 673 |
| Long-term debt | 0 | 87 | 0 | 0 | 0 | 3 506 | 3 920 | 4 024 | 5 364 | 3 845 | 5 110 | 5 037 | 5 217 |
| Short-term debt | 63 | 91 | 97 | 124 | 56 | 1 805 | 1 437 | 2 945 | 308 | 127 | 89 | 286 | 506 |
| Total debt | 113 | 178 | 97 | 124 | 56 | 5 312 | 5 357 | 6 969 | 5 672 | 3 971 | 5 199 | 5 323 | 5 722 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg Hospitality As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |