| Revenue | NOK 115,2M | +170% |
| EBITDA | NOK 46,1M | +362% |
| Net profit | NOK 24,8M | +182% |
| Total assets | NOK 166,1M | +71% |
| Equity | NOK 87,6M | +95% |
| Employees | 11 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 596 | 1 796 | 3 294 | 6 425 | 11 387 | 17 757 | 17 659 | 28 064 | 28 722 | 36 890 | 45 063 | 45 003 | 35 211 | 42 696 | 115 236 |
| Staff expenses | −0 | −194 | −1 090 | −2 214 | −4 793 | −6 811 | −9 669 | −4 810 | −15 428 | −14 151 | −10 896 | −13 063 | −10 849 | −11 680 | −15 163 | −0 |
| EBITDA | −7 | 22 | −4 | 215 | 157 | 167 | 1 513 | 8 860 | 3 548 | 5 046 | 15 797 | 16 763 | 19 533 | 12 299 | 9 992 | 46 122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −9 | −41 | −66 | −77 | −60 | −97 | −223 | −83 | −78 | −84 | −84 | −2 031 |
| EBIT | −7 | 22 | −4 | 215 | 148 | 127 | 1 447 | 8 783 | 3 488 | 4 950 | 15 573 | 16 680 | 19 455 | 12 215 | 9 908 | 44 091 |
| Net financials | 0 | −15 | 9 | 1 | 1 | 3 | −17 | −75 | 355 | 95 | 533 | −717 | 61 | 3 | 2 030 | −4 319 |
| Profit before tax | −7 | 7 | 5 | 216 | 150 | 130 | 1 430 | 8 708 | 3 843 | 5 045 | 16 107 | 15 962 | 19 516 | 12 219 | 11 938 | 39 773 |
| Tax | −4 | 8 | 10 | 82 | 95 | 99 | 526 | 2 357 | 810 | 1 318 | 4 157 | 4 034 | 4 882 | 3 143 | 3 155 | −0 |
| Net profit | −3 | −1 | −5 | 134 | 54 | 31 | 904 | 6 351 | 3 033 | 3 726 | 11 950 | 11 928 | 14 634 | 9 076 | 8 783 | 24 766 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 582 | 352 | 1 141 | 1 827 | 2 576 | 6 451 | 6 840 | 10 779 | 11 461 | 24 006 | 27 036 | 31 822 | 20 604 | 97 178 | 166 089 |
| Equity | 97 | 96 | 91 | 225 | 279 | 310 | 1 132 | 2 790 | 2 823 | 3 699 | 5 799 | 6 727 | 5 548 | 14 624 | 44 914 | 87 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 14 | 8 | 0 | 0 | 0 | 0 | 15 | 40 | 55 | 34 544 | 47 499 |
| Short-term debt | 0 | 486 | 261 | 916 | 1 546 | 2 252 | 5 311 | 4 050 | 7 956 | 7 762 | 18 206 | 20 294 | 26 234 | 5 926 | 17 720 | 31 026 |
| Total debt | 0 | 486 | 261 | 916 | 1 548 | 2 266 | 5 319 | 4 050 | 7 956 | 7 762 | 18 206 | 20 309 | 26 274 | 5 980 | 52 264 | 78 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2011 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hydor Bidco As | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Gjernes | Deputy Member | 0 companies |
| Morten Iver Skomsøy | Chief Executive Officer | 0 companies |
| Folkert Adriaan Jacob Strengholt | Chief Executive Officer | 0 companies |
| Caroline Bakalovic Kjeksli | Board of Directors | 0 companies |
| Synne Skomsøy Aasheim | Board of Directors | 0 companies |
| Erik Rian Johannessen | Board of Directors | 0 companies |
| Karoline Evianne Holm-Helland | Board of Directors | 0 companies |
| Tor Erik Andreassen | Chairman | 0 companies |
| Johan Gjernes | Chairman | 0 companies |
| Espen Stenumgård | Board of Directors | 0 companies |