| Revenue | NOK 355K | -87% |
| EBITDA | NOK -4,2M | +29% |
| Net profit | NOK -4,5M | +36% |
| Total assets | NOK 2,6M | -71% |
| Equity | NOK 1,5M | -75% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 454 | 5 147 | 7 883 | 2 669 | 355 |
| Staff expenses | −3 383 | −4 342 | −4 979 | −4 306 | −1 960 |
| EBITDA | −825 | −1 853 | −42 | −5 942 | −4 211 |
| Depreciation & amort. | −111 | −785 | −2 269 | −1 967 | −431 |
| EBIT | −936 | −2 638 | −2 311 | −7 909 | −4 643 |
| Net financials | −276 | −332 | −53 | 861 | 135 |
| Profit before tax | −1 212 | −2 970 | −2 365 | −7 047 | −4 508 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 212 | −2 970 | −2 365 | −7 047 | −4 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 620 | 21 885 | 18 275 | 8 872 | 2 612 |
| Equity | 7 157 | 11 617 | 11 799 | 5 981 | 1 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 463 | 9 831 | 6 475 | 2 891 | 1 139 |
| Total debt | 5 463 | 9 831 | 6 475 | 2 891 | 1 139 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.03% | 6.03% | 2023 | |
| Individual | 4.89% | 4.89% | 2023 | |
| Company | 4.43% | 4.43% | 2023 | |
| Individual | 3.45% | 3.45% | 2023 | |
| Company | 3.37% | 3.37% | 2023 | |
| Company | 3.18% | 3.18% | 2023 | |
| Company | 2.96% | 2.96% | 2023 | |
| Company | 2.42% | 2.42% | 2023 | |
| Individual | 2.25% | 2.25% | 2023 | |
| Individual | 2.18% | 2.18% | 2022 | |
| Individual | 2.13% | 2.13% | 2023 | |
| Company | 2.13% | 2.13% | 2023 | |
| Company | 1.77% | 1.77% | 2023 | |
| Company | 1.76% | 1.76% | 2023 | |
| Individual | 1.73% | 1.73% | 2023 | |
| Company | 1.58% | 1.58% | 2023 | |
| Individual | 1.45% | 1.45% | 2023 | |
| Company | 1.41% | 1.41% | 2023 | |
| Company | 1.38% | 1.38% | 2023 | |
| Company | 1.38% | 1.38% | 2023 | |
| Individual | 1.31% | 1.31% | 2023 | |
| Company | 1.21% | 1.21% | 2023 | |
| Company | 1.14% | 1.14% | 2023 | |
| Company | 1.1% | 1.1% | 2023 | |
| Individual | 1.08% | 1.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Lothe | Board of Directors | 0 companies |
| Magnus Reinsfelt Krogh | Board of Directors | 0 companies |
| Carl Christian Gilhuus-Moe | Board of Directors | 0 companies |
| Tine Borgen Hildisch | Board of Directors | 0 companies |
| Mikkel Drolsum Finstad | Board of Directors | 0 companies |
| Erik Torgeir Fosse | Chairman | 0 companies |