| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -6% |
| Net profit | NOK -18K | -6% |
| Total assets | NOK 9,3M | +0% |
| Equity | NOK 9,2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 608 | 789 | 1 372 | 2 043 | 2 010 | 2 327 | 1 902 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −273 | −569 | −613 | −1 352 | −1 273 | −1 540 | −1 359 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 185 | −74 | 367 | 200 | 272 | 25 | −71 | −134 | −51 | −44 | −19 | −21 | −21 | −33 | −17 | −17 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 185 | −74 | 367 | 200 | 272 | 14 | −82 | −145 | −62 | −47 | −19 | −21 | −21 | −33 | −17 | −17 | −18 |
| Net financials | 0 | −2 | 401 | −202 | −429 | 9 527 | −7 627 | −489 | 23 056 | −461 | −0 | 0 | 522 | 0 | 0 | 0 | −0 |
| Profit before tax | 185 | −76 | 768 | −2 | −157 | 9 541 | −7 710 | −634 | 22 994 | −508 | −19 | −21 | 501 | −33 | −17 | −17 | −18 |
| Tax | 50 | −21 | 107 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 136 | −55 | 662 | −1 | −157 | 9 541 | −7 710 | −634 | 22 994 | −508 | −19 | −21 | 501 | −33 | −17 | −17 | −18 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 297 | 4 683 | 9 201 | 11 374 | 12 052 | 4 196 | 3 314 | 3 614 | 3 145 | 3 148 | 3 147 | 9 342 | 9 309 | 9 316 | 9 303 | 9 303 |
| Equity | 236 | 181 | 643 | 641 | 485 | 9 693 | 3 947 | 3 312 | 3 601 | 3 093 | 3 074 | 3 053 | 9 312 | 9 279 | 9 262 | 9 245 | 9 227 |
| Long-term debt | 0 | 0 | 0 | 3 266 | 5 947 | 662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 116 | 4 040 | 5 294 | 4 943 | 1 698 | 249 | 1 | 14 | 52 | 74 | 94 | 29 | 29 | 54 | 58 | 76 |
| Total debt | 202 | 116 | 4 040 | 8 559 | 10 889 | 2 359 | 249 | 1 | 14 | 52 | 74 | 94 | 29 | 29 | 54 | 58 | 76 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Administrator As | Company | 66.2% | 66.2% | 2023 |
X3m Holding As | Company | 9.1% | 9.1% | 2023 |
X3m Invest As | Company | 6.3% | 6.3% | 2023 |
Cct Norge As | Company | 6.1% | 6.1% | 2023 |
Kaiman Idé As | Company | 5.3% | 5.3% | 2023 |
Bæksler As | Company | 5.3% | 5.3% | 2023 |
Acquire As | Company | 1.8% | 1.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bæksler Simmenes | Chairman | 0 companies |
| Christian Severin Overaa | Board of Directors | 0 companies |