| Revenue | NOK 1M | +10% |
| EBITDA | NOK -3,2M | +10% |
| Net profit | NOK 16,1M | +608% |
| Total assets | NOK 67,3M | -18% |
| Equity | NOK 44,3M | +57% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 84 | 84 | 86 | 84 | 84 | 84 | 414 | 822 | 513 | 415 | 279 | 939 | 911 | 1 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −973 | −4 | −471 | −604 | −1 834 | −3 217 | −3 432 |
| EBITDA | −4 | −16 | 51 | 20 | 66 | −2 002 | 49 | 13 | −175 | −1 691 | −191 | −501 | −899 | −1 970 | −3 594 | −3 230 |
| Depreciation & amort. | −0 | −23 | −46 | −47 | −47 | −47 | −47 | −47 | −18 | −121 | −122 | −115 | −179 | −170 | −133 | −133 |
| EBIT | −4 | −39 | 4 | −26 | 20 | −2 048 | 2 | −33 | −193 | −1 812 | −313 | −616 | −1 078 | −2 140 | −3 726 | −3 363 |
| Net financials | 1 250 | 1 449 | 2 331 | 4 186 | 1 324 | 1 815 | 4 423 | 4 459 | 10 363 | 217 | 26 467 | 763 | 4 773 | 565 | −317 | 18 511 |
| Profit before tax | 1 246 | 1 410 | 2 336 | 4 160 | 1 344 | −233 | 4 425 | 4 426 | 10 170 | −1 595 | 26 154 | 147 | 3 695 | −1 575 | −4 043 | 15 148 |
| Tax | 346 | 404 | 3 | 1 | 37 | −0 | 1 152 | 1 058 | 170 | −340 | 11 | 32 | 128 | −346 | −875 | −963 |
| Net profit | 900 | 1 006 | 2 333 | 4 159 | 1 307 | −233 | 3 273 | 3 368 | 10 001 | −1 255 | 26 144 | 115 | 3 567 | −1 228 | −3 169 | 16 111 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 517 | 6 972 | 7 867 | 16 183 | 10 259 | 7 948 | 10 739 | 17 418 | 24 335 | 31 759 | 69 875 | 69 648 | 88 637 | 78 184 | 82 279 | 67 312 |
| Equity | 3 661 | 3 667 | 5 000 | 5 159 | 5 467 | 4 734 | 7 506 | 7 874 | 17 875 | 15 920 | 41 614 | 41 428 | 38 095 | 33 567 | 28 198 | 44 310 |
| Long-term debt | 0 | 0 | 0 | 7 022 | 1 692 | 1 604 | 1 517 | 1 429 | 6 024 | 12 917 | 13 476 | 23 635 | 39 004 | 37 526 | 32 531 | 6 424 |
| Short-term debt | 856 | 1 414 | 1 015 | 4 001 | 3 100 | 1 610 | 1 716 | 8 114 | 436 | 2 921 | 14 785 | 4 585 | 11 538 | 7 092 | 21 550 | 16 578 |
| Total debt | 856 | 3 305 | 2 867 | 11 023 | 4 792 | 3 215 | 3 232 | 9 543 | 6 460 | 15 839 | 28 261 | 28 220 | 50 542 | 44 617 | 54 081 | 23 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Chris Andre Lillejord | Chief Executive Officer | 0 companies |
| Hans Petter Wisth | Chairman | 0 companies |