Skip to content
Riskpilot
← Back to search
Sign in
Get full access
BENTELER AUTOMOTIVE RAUFOSS AS
AS
Active
Org 994344552
Fabrikkveien 2, 2830
Raufoss
Aluminium production
· NACE 2442
Est. 2009
490 employees
Watchlist
Share
Norway
/
Companies
/
Aluminium production
/
BENTELER AUTOMOTIVE RAUFOSS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
775M
2B
2B
3B
1.5B
2020
1.8B
2021
2.2B
2022
2.7B
2023
2.5B
2024
EBITDA
NOK millions
0M
44M
87M
131M
175M
88M
2020
79M
2021
64M
2022
152M
2023
138M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 502 814
1 819 259
2 173 234
2 696 558
2 530 613
Staff expenses
−343 370
−376 142
−369 674
−401 333
−398 437
EBITDA
88 467
78 785
64 309
151 755
137 739
Depreciation & amort.
−42 943
−48 891
−47 321
−50 331
−43 049
EBIT
45 524
29 894
16 988
101 424
94 690
Net financials
−28 412
−11 608
−52 252
−146 922
−91 529
Profit before tax
17 112
18 286
−35 264
−45 498
3 161
Tax
5 552
−2 935
69
1 918
−1 327
Net profit
11 560
21 221
−35 333
−47 416
4 488
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
871 000
1 096 817
1 174 421
1 222 280
1 320 859
Equity
250 925
211 849
55 057
3 484
143 629
Long-term debt
9 629
476 604
500 396
848 879
773 322
Short-term debt
579 304
379 744
591 493
337 497
378 168
Total debt
588 933
856 348
1 091 889
1 186 376
1 151 490
Financial ratios
5-year trend
EBITDA margin
5.4%
This company
15.8%
Market median
-66% vs market
2020
2024
Equity ratio
10.9%
This company
38.2%
Market median
-71% vs market
2020
2024
Return on equity
3.1%
This company
18.4%
Market median
-83% vs market
2020
2024
Net profit margin
0.2%
This company
8.1%
Market median
-98% vs market
2020
2024
Asset turnover
1.92×
This company
1.12×
Market median
+71% vs market
2020
2024
Debt / equity
8.20×
This company
0.62×
Market median
-1223% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on BENTELER AUTOMOTIVE RAUFOSS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot