| Revenue | NOK 23,2M | +3% |
| EBITDA | NOK 560K | -64% |
| Net profit | NOK -528K | -419% |
| Total assets | NOK 7,2M | -10% |
| Equity | NOK 749K | -41% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 269 | 17 848 | 19 586 | 22 526 | 23 159 |
| Staff expenses | −7 426 | −7 378 | −8 193 | −9 676 | −11 032 |
| EBITDA | 2 130 | −254 | 1 402 | 1 561 | 560 |
| Depreciation & amort. | −1 834 | −1 975 | −1 602 | −1 192 | −1 107 |
| EBIT | 297 | −2 228 | −199 | 369 | −546 |
| Net financials | −103 | −112 | −198 | −157 | −124 |
| Profit before tax | 193 | −2 341 | −397 | 212 | −670 |
| Tax | 44 | −508 | −83 | 47 | −0 |
| Net profit | 149 | −1 832 | −314 | 165 | −528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 374 | 8 401 | 8 055 | 8 045 | 7 204 |
| Equity | 3 257 | 1 425 | 1 111 | 1 276 | 749 |
| Long-term debt | 0 | 4 750 | 4 250 | 3 750 | 3 250 |
| Short-term debt | 6 117 | 2 226 | 2 694 | 3 019 | 3 205 |
| Total debt | 6 117 | 6 976 | 6 944 | 6 769 | 6 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Frede Engdahl | Chief Executive Officer | 0 companies |
| Tom Kristiansen | Chairman | 0 companies |
| Tore Høylie | Chairman | 0 companies |
| Amund Fjørtoft | Chairman | 0 companies |
| Kjell Åge Stokbakken | Chairman | 0 companies |