| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -7% |
| Net profit | NOK -12K | -7% |
| Total assets | NOK 0 | — |
| Equity | NOK -296K | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 326 | 1 296 | 479 | 0 | 25 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −279 | −762 | −972 | −387 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −296 | 407 | 205 | 0 | −43 | −99 | −37 | −55 | −22 | −13 | −12 | −11 | −11 | −11 | −12 |
| Depreciation & amort. | −0 | −30 | −247 | −329 | −355 | −355 | −325 | −108 | −27 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −296 | 377 | −42 | −329 | −399 | −455 | −362 | −163 | −48 | −13 | −12 | −11 | −11 | −11 | −12 |
| Net financials | 1 | −1 | 4 | −3 | −2 | −6 | −3 | −2 | 0 | −0 | −3 | −4 | −1 | 0 | 0 |
| Profit before tax | −295 | 377 | −38 | −332 | −401 | −461 | −365 | −166 | −48 | −14 | −15 | −15 | −12 | −11 | −12 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −295 | 377 | −38 | −332 | −401 | −461 | −365 | −166 | −48 | −14 | −15 | −15 | −12 | −11 | −12 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 379 | 1 967 | 1 953 | 1 605 | 1 084 | 633 | 196 | 42 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 1 105 | 1 576 | 1 538 | 1 206 | 805 | 362 | −3 | −168 | −216 | −230 | −246 | −261 | −273 | −284 | −296 |
| Long-term debt | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 10 | 242 | 258 | 270 | 281 | 293 |
| Short-term debt | 74 | 192 | 215 | 199 | 79 | 71 | −1 | 10 | 24 | 220 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 274 | 392 | 415 | 399 | 279 | 271 | 199 | 210 | 224 | 230 | 246 | 261 | 273 | 284 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caligo As | Company | 80.0% | 80.0% | 2022 |
Niki As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Eide | Deputy Member | 0 companies |
| Kai Martin Bjerke | Board of Directors | 0 companies |
| Tore Eide | Chairman | 0 companies |