| Revenue | NOK 13,4M | +9% |
| EBITDA | NOK 2M | -16% |
| Net profit | NOK 1,6M | -16% |
| Total assets | NOK 7,4M | +17% |
| Equity | NOK 3,8M | +3% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 2 619 | 4 737 | 6 300 | 8 492 | 10 346 | 11 128 | 11 250 | 12 287 | 12 450 | 12 345 | 13 423 |
| Staff expenses | −9 | −1 372 | −2 434 | −2 842 | −3 705 | −4 120 | −5 007 | −5 805 | −6 340 | −6 334 | −6 001 | −6 217 |
| EBITDA | 32 | 676 | 803 | 1 405 | 2 360 | 2 547 | 2 184 | 984 | 1 362 | 2 276 | 2 421 | 2 031 |
| Depreciation & amort. | −0 | −0 | −14 | −24 | −24 | −13 | −7 | −7 | −3 | −0 | −0 | −0 |
| EBIT | 32 | 676 | 789 | 1 381 | 2 337 | 2 534 | 2 177 | 977 | 1 359 | 2 276 | 2 421 | 2 031 |
| Net financials | 0 | −0 | 0 | 0 | 20 | 58 | 33 | 20 | 31 | 39 | 34 | 39 |
| Profit before tax | 32 | 676 | 789 | 1 381 | 2 357 | 2 592 | 2 211 | 997 | 1 390 | 2 315 | 2 455 | 2 071 |
| Tax | 6 | 183 | 221 | 387 | 661 | 700 | 597 | 249 | 334 | 532 | 541 | 456 |
| Net profit | 26 | 493 | 568 | 994 | 1 696 | 1 893 | 1 614 | 748 | 1 056 | 1 782 | 1 914 | 1 615 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 1 372 | 1 752 | 2 545 | 4 116 | 4 657 | 4 938 | 4 712 | 5 008 | 5 899 | 6 315 | 7 387 |
| Equity | 126 | 139 | 707 | 1 170 | 1 951 | 2 343 | 2 457 | 2 205 | 2 362 | 3 244 | 3 658 | 3 773 |
| Long-term debt | 0 | 3 | 0 | 5 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 3 |
| Short-term debt | 29 | 1 230 | 1 045 | 1 370 | 2 166 | 2 314 | 2 479 | 2 507 | 2 646 | 2 653 | 2 657 | 3 610 |
| Total debt | 30 | 1 233 | 1 045 | 1 375 | 2 166 | 2 314 | 2 481 | 2 507 | 2 646 | 2 655 | 2 657 | 3 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Fremmersvik | Chairman | 0 companies |
| Tore Solberg | Board of Directors | 0 companies |
| Hein Tore Tønnesen | Board of Directors | 0 companies |