| Revenue | NOK 36,7M | +6% |
| EBITDA | NOK 6,5M | +827% |
| Net profit | NOK 4,7M | +4816% |
| Total assets | NOK 25M | +18% |
| Equity | NOK 12,7M | +45% |
| Employees | 10 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 1 152 | 3 995 | 11 453 | 25 615 | 23 047 | 19 576 | 18 810 | 18 461 | 17 241 | 26 341 | 28 277 | 36 341 | 30 410 | 34 661 | 36 670 |
| Staff expenses | −6 | −171 | −84 | −229 | −1 137 | −1 529 | −2 066 | −1 841 | −2 202 | −2 369 | −2 906 | −2 871 | −2 925 | −3 245 | −3 822 | −4 008 |
| EBITDA | −30 | 107 | 717 | 1 530 | 700 | 391 | 841 | 608 | 633 | 1 081 | 2 323 | 3 778 | 1 273 | 2 053 | 696 | 6 451 |
| Depreciation & amort. | −0 | −0 | −54 | −188 | −252 | −375 | −307 | −291 | −201 | −187 | −213 | −258 | −264 | −275 | −252 | −198 |
| EBIT | −30 | 107 | 663 | 1 342 | 448 | 16 | 534 | 316 | 432 | 893 | 2 110 | 3 520 | 1 009 | 1 778 | 443 | 6 253 |
| Net financials | 0 | 0 | −15 | −11 | −43 | −81 | −65 | −219 | −69 | −49 | −98 | −73 | −105 | −91 | −305 | −311 |
| Profit before tax | −30 | 108 | 648 | 1 331 | 404 | −65 | 469 | 97 | 363 | 844 | 2 012 | 3 447 | 904 | 1 686 | 139 | 5 942 |
| Tax | −0 | 19 | 181 | 373 | 118 | −0 | 178 | 84 | 104 | 210 | 426 | 737 | 202 | 378 | 43 | 1 237 |
| Net profit | −30 | 88 | 466 | 958 | 286 | −65 | 292 | 13 | 259 | 634 | 1 586 | 2 711 | 702 | 1 308 | 96 | 4 705 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 487 | 2 472 | 3 398 | 8 737 | 5 577 | 5 025 | 8 040 | 6 471 | 6 586 | 7 582 | 18 594 | 12 920 | 12 441 | 21 090 | 24 989 |
| Equity | 71 | 159 | 626 | 1 184 | 1 370 | 1 405 | 1 697 | 1 788 | 2 047 | 2 662 | 4 247 | 6 958 | 7 560 | 8 668 | 8 764 | 12 700 |
| Long-term debt | 0 | 0 | 34 | 30 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 2 500 | 1 515 | 0 | 4 543 | 4 307 |
| Short-term debt | 3 | 328 | 1 813 | 2 184 | 7 356 | 4 160 | 3 328 | 6 252 | 4 424 | 3 925 | 3 335 | 9 136 | 3 845 | 3 773 | 7 783 | 7 982 |
| Total debt | 3 | 328 | 1 847 | 2 214 | 7 368 | 4 172 | 3 328 | 6 252 | 4 424 | 3 925 | 3 335 | 11 636 | 5 360 | 3 773 | 12 326 | 12 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knut Skurtveit As | Company | 25.0% | 25.0% | 2024 |
Laft & Bygg As | Company | 25.0% | 25.0% | 2024 |
Jacob Schroll As | Company | 13.0% | 13.0% | 2024 |
Systad Konsult As | Company | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Skurtveit | Chief Executive Officer | 0 companies |
| Jacob Schroll | Board of Directors | 0 companies |
| Bjørn Systad | Board of Directors | 0 companies |
| Helge Furnes Samuelsen | Board of Directors | 0 companies |
| Elin Skagseth Skurtveit | Board of Directors | 0 companies |
| Roger Knutsen | Chairman | 0 companies |