| Revenue | NOK 1,3M | +21% |
| EBITDA | NOK 1M | +25% |
| Net profit | NOK 475K | +11% |
| Total assets | NOK 28M | +1% |
| Equity | NOK 5,9M | +9% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 704 | 1 021 | 936 | 946 | 970 | 993 | 1 004 | 1 031 | 1 091 | 1 320 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −16 | −24 | −18 | −14 | −16 | 605 | 837 | 713 | 719 | 739 | 741 | 758 | 761 | 815 | 1 016 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −16 | −24 | −18 | −14 | −16 | 605 | 837 | 713 | 719 | 739 | 741 | 758 | 761 | 815 | 1 016 |
| Net financials | −68 | −5 | −208 | 408 | −30 | 317 | −80 | −204 | 108 | 7 846 | 2 680 | −86 | −41 | −74 | −265 | −407 |
| Profit before tax | −89 | −21 | −232 | 390 | −44 | 302 | 526 | 633 | 822 | 8 565 | 3 419 | 656 | 717 | 687 | 550 | 609 |
| Tax | −9 | −16 | −18 | −11 | 54 | −0 | 27 | 119 | 104 | 110 | 130 | 144 | 158 | 151 | 121 | 134 |
| Net profit | −80 | −5 | −214 | 402 | −99 | 302 | 499 | 514 | 718 | 8 455 | 3 289 | 511 | 559 | 536 | 429 | 475 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 139 | 1 482 | 2 359 | 3 633 | 3 659 | 2 910 | 15 052 | 21 298 | 22 317 | 27 499 | 22 882 | 23 718 | 27 316 | 27 443 | 27 654 | 27 978 |
| Equity | 35 | 30 | −183 | 218 | 108 | 421 | 920 | 1 434 | 2 152 | 106 | 3 396 | 3 907 | 4 466 | 5 002 | 5 431 | 5 906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11 616 | 17 052 | 16 672 | 16 332 | 15 944 | 15 497 | 15 051 | 14 617 | 14 262 | 13 958 |
| Short-term debt | 2 104 | 1 452 | 2 542 | 3 414 | 3 551 | 2 489 | 2 516 | 2 813 | 3 494 | 11 061 | 3 543 | 4 314 | 7 799 | 7 824 | 7 962 | 8 114 |
| Total debt | 2 104 | 1 452 | 2 542 | 3 414 | 3 551 | 2 489 | 14 132 | 19 864 | 20 166 | 27 393 | 19 487 | 19 811 | 22 850 | 22 441 | 22 223 | 22 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiago As | Company | 50.0% | 50.0% | 2024 |
Masorm As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jakob Aanes | Deputy Member | 0 companies |
| Geir Emblem | Board of Directors | 0 companies |
| Sverre Molvik | Chairman | 0 companies |