| Revenue | NOK 1,5M | +118% |
| EBITDA | NOK 597K | +7% |
| Net profit | NOK 295K | +17% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK 1,7M | +21% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 119 | 185 | 243 | 235 | 202 | 255 | 380 | 461 | 474 | 494 | 644 | 644 | 666 | 703 | 1 534 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 21 | 55 | 151 | 203 | 193 | 136 | 208 | 297 | 390 | 424 | 448 | 552 | 551 | 506 | 561 | 597 |
| Depreciation & amort. | −5 | −54 | −70 | −71 | −71 | −71 | −74 | −113 | −155 | −159 | −163 | −190 | −190 | −190 | −190 | −190 |
| EBIT | 16 | 1 | 81 | 133 | 122 | 65 | 134 | 184 | 236 | 264 | 285 | 362 | 360 | 316 | 371 | 408 |
| Net financials | −23 | −117 | −100 | −75 | −62 | −62 | −60 | 67 | −140 | −135 | −142 | −133 | −113 | −52 | −46 | −29 |
| Profit before tax | −7 | −116 | −19 | 58 | 59 | 4 | 73 | 251 | 95 | 129 | 143 | 229 | 247 | 264 | 325 | 379 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 61 | 21 | 27 | 31 | 50 | 54 | 58 | 71 | 83 |
| Net profit | −7 | −116 | −19 | 58 | 59 | 4 | 60 | 190 | 75 | 102 | 111 | 179 | 193 | 206 | 253 | 295 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 833 | 1 753 | 1 537 | 1 503 | 1 461 | 1 443 | 4 983 | 4 240 | 4 168 | 4 104 | 4 457 | 4 578 | 4 376 | 4 315 | 4 315 | 4 308 |
| Equity | 93 | −22 | −41 | 17 | 76 | 80 | 141 | 330 | 405 | 507 | 585 | 763 | 956 | 1 162 | 1 415 | 1 711 |
| Long-term debt | 1 087 | 1 672 | 1 536 | 1 423 | 1 327 | 1 277 | 3 716 | 3 844 | 3 660 | 3 473 | 3 291 | 3 100 | 2 666 | 795 | 514 | 174 |
| Short-term debt | 652 | 103 | 42 | 63 | 57 | 86 | 1 127 | 66 | 102 | 124 | 582 | 715 | 753 | 2 358 | 2 386 | 2 423 |
| Total debt | 1 739 | 1 775 | 1 578 | 1 486 | 1 384 | 1 363 | 4 843 | 3 909 | 3 763 | 3 597 | 3 872 | 3 815 | 3 419 | 3 153 | 2 900 | 2 597 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mno Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Mogstad | Board of Directors | 0 companies |
| Rune Mogstad | Chairman | 0 companies |