| Revenue | NOK 4,8M | +2% |
| EBITDA | NOK 532K | +277% |
| Net profit | NOK -75K | +90% |
| Total assets | NOK 10,3M | +17% |
| Equity | NOK 1,8M | +192% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 4 364 | 5 708 | 5 025 | 4 507 | 3 291 | 4 151 | 2 652 | 4 463 | 7 051 | 8 291 | 4 984 | 5 345 | 4 599 | 4 693 | 4 792 |
| Staff expenses | −200 | −845 | −2 321 | −424 | −974 | −729 | −1 065 | −1 144 | −1 249 | −2 166 | −3 124 | −2 306 | −1 118 | −1 094 | −1 053 | −987 |
| EBITDA | −498 | 774 | −747 | 449 | −771 | −1 023 | 420 | −1 467 | −30 | −639 | −938 | −1 871 | −496 | −318 | −300 | 532 |
| Depreciation & amort. | −7 | −22 | −24 | −54 | −181 | −2 433 | −34 | −67 | −70 | −125 | −90 | −105 | −97 | −139 | −97 | −85 |
| EBIT | −505 | 753 | −771 | 394 | −952 | −3 456 | 386 | −1 534 | −100 | −764 | −1 028 | −1 976 | −593 | −457 | −397 | 446 |
| Net financials | −7 | −48 | −94 | −202 | −432 | −295 | −130 | −302 | −824 | −595 | −597 | −630 | −297 | −446 | −550 | −551 |
| Profit before tax | −512 | 705 | −865 | 192 | −1 384 | −3 751 | 256 | −1 837 | −924 | −1 359 | −1 625 | −2 606 | −889 | −903 | −946 | −104 |
| Tax | −0 | 53 | −230 | −61 | −477 | −1 088 | 205 | −406 | −169 | −246 | −357 | −573 | −196 | −199 | −208 | −29 |
| Net profit | −512 | 651 | −635 | 253 | −907 | −2 663 | 51 | −1 431 | −755 | −1 113 | −1 268 | −2 033 | −694 | −704 | −738 | −75 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 047 | 2 033 | 3 850 | 7 586 | 7 598 | 5 570 | 8 093 | 7 134 | 8 977 | 8 052 | 7 908 | 6 539 | 6 917 | 8 498 | 8 862 | 10 335 |
| Equity | 158 | 1 009 | 374 | 1 328 | 421 | −395 | 2 657 | 215 | −554 | −318 | 411 | −151 | 1 035 | 1 719 | 633 | 1 848 |
| Long-term debt | 113 | 327 | 281 | 1 350 | 886 | 657 | 405 | 410 | 3 039 | 5 210 | 3 854 | 3 475 | 2 914 | 2 952 | 2 850 | 0 |
| Short-term debt | 777 | 696 | 3 194 | 4 909 | 6 291 | 5 308 | 5 031 | 6 509 | 6 492 | 3 160 | 3 643 | 3 216 | 2 968 | 3 827 | 5 379 | 8 487 |
| Total debt | 889 | 1 023 | 3 475 | 6 258 | 7 177 | 5 964 | 5 436 | 6 919 | 9 531 | 8 370 | 7 497 | 6 691 | 5 882 | 6 779 | 8 229 | 8 487 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaizer As | Company | 49.3% | 49.3% | 2023 |
| Individual | 49.3% | 49.3% | 2022 | |
Bmh Invest As | Company | 24.6% | 24.6% | 2023 |
Tole Holding As | Company | 17.6% | 17.6% | 2023 |
| Individual | 6.0% | 6.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Helge Kristiansen | Board of Directors | 0 companies |
| Bjørn Braaten | Board of Directors | 0 companies |
| Torbjørn Lemtun | Board of Directors | 0 companies |
| Morten Henrik Greidung | Chairman | 0 companies |
| Gudmund Fløysand | Board of Directors | 0 companies |
| Dag Eirik Billington | Board of Directors | 0 companies |
| Thomas Fjeldsend-Bjørnstad | Board of Directors | 0 companies |