| Revenue | NOK 388K | -11% |
| EBITDA | NOK 254K | -9% |
| Net profit | NOK -90K | +19% |
| Total assets | NOK 3,9M | -7% |
| Equity | NOK 1,2M | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 340 | 2 672 | 2 922 | 3 760 | 4 131 | 6 293 | 9 373 | 7 928 | 10 145 | 7 210 | 5 252 | 2 392 | 710 | 436 | 388 |
| Staff expenses | −1 111 | −747 | −503 | −1 128 | −991 | −2 221 | −3 186 | −2 738 | −2 796 | −1 905 | −295 | −715 | −7 | 53 | −0 |
| EBITDA | 130 | −124 | 56 | −385 | 445 | 260 | 420 | −708 | 1 264 | 158 | 634 | −20 | 227 | 279 | 254 |
| Depreciation & amort. | −0 | −0 | −9 | −34 | −47 | −107 | −207 | −223 | −201 | −186 | −192 | −189 | −158 | −214 | −150 |
| EBIT | 130 | −124 | 47 | −419 | 398 | 153 | 213 | −931 | 1 063 | −28 | 442 | −209 | 69 | 65 | 104 |
| Net financials | 0 | −1 | −2 | −23 | −35 | −71 | −131 | −153 | −278 | −200 | −142 | −126 | −165 | −206 | −196 |
| Profit before tax | 130 | −124 | 45 | −442 | 363 | 82 | 82 | −1 084 | 785 | −228 | 300 | −335 | −96 | −141 | −92 |
| Tax | 36 | −35 | 13 | −118 | 98 | 39 | 20 | −248 | 183 | −50 | −80 | −74 | −21 | −31 | −2 |
| Net profit | 95 | −90 | 32 | −324 | 265 | 43 | 62 | −836 | 602 | −178 | 380 | −262 | −75 | −110 | −90 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 524 | 656 | 916 | 1 426 | 3 196 | 4 152 | 4 406 | 6 098 | 4 903 | 4 201 | 3 527 | 3 285 | 4 184 | 3 871 |
| Equity | 345 | 255 | 287 | −37 | 228 | 271 | 333 | −503 | 1 070 | 892 | 603 | 342 | 267 | 1 242 | 1 152 |
| Long-term debt | 0 | 0 | 0 | 500 | 611 | 1 755 | 1 746 | 1 916 | 3 081 | 2 831 | 2 759 | 2 632 | 2 692 | 2 768 | 2 694 |
| Short-term debt | 326 | 269 | 369 | 452 | 587 | 1 170 | 2 073 | 2 992 | 1 947 | 1 180 | 838 | 553 | 327 | 173 | 25 |
| Total debt | 326 | 269 | 369 | 952 | 1 198 | 2 925 | 3 820 | 4 908 | 5 028 | 4 011 | 3 597 | 3 185 | 3 019 | 2 942 | 2 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LO Deputy Member | Deputy Member | 2012 | — | — |
LL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigmundsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Hidle Sigmundsen | Chief Executive Officer | 0 companies |
| Lena Oftedal | Deputy Member | 0 companies |
| Lena Lunde | Deputy Member | 0 companies |
| Åge Oftedal | Chairman | 0 companies |
| Kjell Fjeldheim | Chairman | 0 companies |