| Revenue | NOK 20,7M | -5% |
| EBITDA | NOK 198K | -82% |
| Net profit | NOK -206K | -123% |
| Total assets | NOK 6,1M | -19% |
| Equity | NOK 3,5M | -8% |
| Employees | 15 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 634 | 13 383 | 29 772 | 21 540 | 22 431 | 22 610 | 22 614 | 23 102 | 22 501 | 22 327 | 21 397 | 20 514 | 20 509 | 20 676 | 21 897 | 20 738 |
| Staff expenses | −938 | −2 327 | −3 489 | −4 355 | −4 543 | −4 697 | −4 797 | −4 339 | −4 361 | −4 362 | −4 202 | −3 668 | −3 787 | −4 005 | −4 600 | −4 787 |
| EBITDA | 25 | 410 | −112 | 1 569 | 1 704 | 1 552 | 1 158 | 1 596 | 1 457 | 1 038 | 1 039 | 1 219 | 709 | 619 | 1 110 | 198 |
| Depreciation & amort. | −0 | −0 | −7 | −32 | −76 | −93 | −179 | −297 | −429 | −458 | −285 | −165 | −109 | −322 | −325 | −361 |
| EBIT | 25 | 410 | −120 | 1 537 | 1 629 | 1 459 | 978 | 1 299 | 1 028 | 580 | 754 | 1 054 | 600 | 297 | 786 | −164 |
| Net financials | 4 | 5 | 12 | 53 | 95 | 119 | 107 | −4 | 182 | −150 | 280 | −55 | 88 | 73 | 387 | −61 |
| Profit before tax | 29 | 415 | −108 | 1 590 | 1 724 | 1 578 | 1 085 | 1 295 | 1 210 | 430 | 1 034 | 998 | 688 | 370 | 1 173 | −225 |
| Tax | 13 | 133 | −0 | 437 | 476 | 408 | 270 | 327 | 250 | 133 | 169 | 230 | 124 | 70 | 267 | −19 |
| Net profit | 16 | 282 | −108 | 1 152 | 1 248 | 1 170 | 815 | 968 | 960 | 296 | 865 | 768 | 563 | 300 | 906 | −206 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 252 | 1 703 | 4 492 | 4 556 | 5 374 | 5 382 | 5 824 | 7 007 | 6 390 | 7 249 | 5 820 | 7 430 | 7 327 | 7 017 | 7 483 | 6 068 |
| Equity | 126 | 357 | 249 | 721 | 868 | 2 039 | 2 454 | 2 572 | 3 432 | 3 329 | 3 744 | 3 511 | 3 775 | 3 575 | 3 781 | 3 475 |
| Long-term debt | 400 | 384 | 390 | 116 | 32 | 9 | 41 | 336 | 278 | 194 | 130 | 70 | 645 | 355 | 64 | 26 |
| Short-term debt | 726 | 962 | 3 852 | 3 720 | 4 474 | 3 334 | 3 328 | 4 099 | 2 680 | 3 727 | 1 947 | 3 849 | 2 908 | 3 088 | 3 638 | 2 566 |
| Total debt | 1 126 | 1 346 | 4 242 | 3 836 | 4 506 | 3 343 | 3 370 | 4 435 | 2 958 | 3 921 | 2 077 | 3 919 | 3 553 | 3 443 | 3 702 | 2 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JT Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovly Supplies As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Tjernæs | Chief Executive Officer | 0 companies |
| Jan Tore Tjernæs | Deputy Member | 0 companies |