| Revenue | NOK 9,1M | -8% |
| EBITDA | NOK 1,1M | +64% |
| Net profit | NOK 305K | +223% |
| Total assets | NOK 7,8M | +17% |
| Equity | NOK 322K | +1751% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 480 | 8 898 | 9 667 | 9 904 | 9 108 |
| Staff expenses | −2 400 | −3 333 | −3 321 | −3 746 | −2 669 |
| EBITDA | 703 | −102 | 578 | 684 | 1 123 |
| Depreciation & amort. | −38 | −147 | −269 | −405 | −259 |
| EBIT | 665 | −250 | 309 | 279 | 864 |
| Net financials | −133 | −239 | −362 | −528 | −560 |
| Profit before tax | 532 | −488 | −53 | −248 | 305 |
| Tax | 117 | −5 | −0 | −0 | −0 |
| Net profit | 415 | −484 | −53 | −248 | 305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 384 | 6 104 | 7 064 | 6 663 | 7 817 |
| Equity | 802 | 319 | 266 | 17 | 322 |
| Long-term debt | 372 | 3 615 | 4 565 | 4 706 | 5 060 |
| Short-term debt | 3 209 | 2 170 | 2 234 | 1 940 | 2 435 |
| Total debt | 3 582 | 5 786 | 6 799 | 6 646 | 7 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2009 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Rogogjerd Norbeck | Chief Executive Officer | 0 companies |
| Ingebrigt Hevle | Board of Directors | 0 companies |
| Kirsti Rogogjerd Norbeck | Chairman | 0 companies |
| Hallgrim Norbeck | Board of Directors | 0 companies |
| Ovar Ottesen | Board of Directors | 0 companies |
| Per Martin Foss | Board of Directors | 0 companies |