| Revenue | NOK 46K | — |
| EBITDA | NOK -233K | -15% |
| Net profit | NOK 1,3M | +316% |
| Total assets | NOK 2,4M | +113% |
| Equity | NOK 973K | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844 | 3 248 | 3 805 | 3 567 | 4 148 | 5 396 | 4 804 | 6 639 | 6 199 | 2 874 | 1 705 | 1 852 | 1 380 | 128 | 0 | 46 |
| Staff expenses | −473 | −1 262 | −1 510 | −1 702 | −2 145 | −2 196 | −2 254 | −2 712 | −2 366 | −852 | −942 | −835 | −589 | −0 | −0 | −3 |
| EBITDA | 23 | 298 | 447 | 313 | 282 | 921 | 510 | 893 | 1 358 | 143 | −159 | 149 | 96 | −140 | −203 | −233 |
| Depreciation & amort. | −25 | −39 | −57 | −64 | −86 | −141 | −202 | −181 | −312 | −22 | −25 | −19 | −9 | −8 | −8 | −8 |
| EBIT | −2 | 258 | 391 | 249 | 197 | 780 | 307 | 712 | 1 046 | 121 | −184 | 131 | 87 | −147 | −211 | −241 |
| Net financials | 0 | −9 | −15 | −4 | 2 | −4 | −4 | −1 | −3 | −3 | 0 | −8 | −6 | −7 | 485 | 1 521 |
| Profit before tax | −2 | 249 | 376 | 245 | 199 | 777 | 304 | 711 | 1 043 | 119 | −184 | 122 | 81 | −155 | 274 | 1 280 |
| Tax | −0 | 81 | 95 | 75 | 69 | 231 | 92 | 177 | 298 | 13 | −0 | −0 | 39 | −32 | −43 | −41 |
| Net profit | −2 | 168 | 281 | 170 | 130 | 545 | 212 | 534 | 745 | 106 | −184 | 122 | 43 | −123 | 318 | 1 321 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 958 | 1 201 | 1 310 | 1 609 | 2 521 | 2 268 | 3 117 | 3 122 | 1 510 | 1 364 | 1 012 | 1 006 | 813 | 1 143 | 2 435 |
| Equity | 108 | 276 | 557 | 727 | 857 | 1 402 | 1 614 | 1 548 | 2 293 | 1 275 | 1 091 | 814 | 856 | 734 | 1 051 | 973 |
| Long-term debt | 125 | 0 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 |
| Short-term debt | 334 | 557 | 481 | 583 | 752 | 1 119 | 654 | 1 569 | 830 | 235 | 273 | 198 | 129 | 80 | 91 | 1 462 |
| Total debt | 459 | 682 | 644 | 583 | 752 | 1 119 | 654 | 1 569 | 830 | 235 | 273 | 198 | 149 | 80 | 91 | 1 462 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Østmo | Chairman | 0 companies |
| Alexander Sundli-Härdig | Chairman | 0 companies |