| Revenue | NOK 915K | -44% |
| EBITDA | NOK 627K | +144% |
| Net profit | NOK -4,1M | -426% |
| Total assets | NOK 132M | -13% |
| Equity | NOK 132M | -13% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 788 | 696 | 630 | 1 473 | 233 | 1 636 | 915 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −16 | 0 | −1 | −31 | −69 | −86 | 440 | 115 | 19 | 942 | −142 | 257 | 627 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −258 | −1 000 | −732 | −698 | −575 | −615 | −181 | −151 |
| EBIT | −25 | −16 | 0 | −1 | −31 | −72 | −343 | −560 | −616 | −679 | 367 | −757 | 76 | 475 |
| Net financials | −128 | −120 | −97 | 1 301 | 706 | 1 739 | 1 160 | 1 006 | 140 509 | 652 566 | −575 091 | −221 682 | 1 170 | −4 538 |
| Profit before tax | −154 | −136 | −97 | 1 301 | 676 | 1 667 | 817 | 446 | 139 892 | 651 886 | −574 724 | −222 439 | 1 247 | −4 063 |
| Tax | −0 | −0 | −0 | −0 | −168 | −12 | 180 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −154 | −136 | −97 | 1 301 | 843 | 1 679 | 637 | 446 | 139 892 | 651 886 | −574 724 | −222 439 | 1 247 | −4 063 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 208 | 7 202 | 7 202 | 13 663 | 14 544 | 15 253 | 47 305 | 45 579 | 405 796 | 1 082 965 | 494 421 | 186 822 | 151 066 | 132 009 |
| Equity | −243 | −379 | −475 | 826 | 264 | 53 | 690 | 1 136 | 329 962 | 966 848 | 392 174 | 155 785 | 151 051 | 131 989 |
| Long-term debt | 0 | 4 409 | 4 409 | 12 837 | 12 275 | 15 193 | 46 602 | 44 442 | 75 831 | 116 088 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 171 | 3 268 | 0 | 2 005 | 6 | 13 | 0 | 3 | 29 | 102 247 | 31 037 | 15 | 21 |
| Total debt | 7 450 | 7 580 | 7 677 | 12 837 | 14 280 | 15 200 | 46 615 | 44 442 | 75 834 | 116 117 | 102 247 | 31 037 | 15 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Tonby | Deputy Member | 0 companies |
| Raymond Carlsen | Chairman | 0 companies |