| Revenue | NOK 82K | -66% |
| EBITDA | NOK -230K | -253% |
| Net profit | NOK -588K | -3658% |
| Total assets | NOK 9,7M | -3% |
| Equity | NOK 4,9M | -11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 130 | 211 | 279 | 105 | 0 | 460 | 518 | 421 | 439 | 267 | 260 | 278 | 241 | 82 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | 143 | 40 | 61 | 169 | −22 | −86 | 308 | 378 | 357 | 373 | 32 | 221 | 234 | 151 | −230 |
| Depreciation & amort. | −103 | −104 | −105 | −105 | −105 | −105 | −200 | −200 | −200 | −197 | −171 | −168 | −167 | −166 | −191 |
| EBIT | 41 | −64 | −44 | 64 | −128 | −191 | 108 | 178 | 157 | 176 | −139 | 53 | 67 | −16 | −421 |
| Net financials | −122 | 0 | 0 | 0 | 0 | −1 | −51 | −156 | −164 | −207 | −167 | −165 | −171 | −0 | −167 |
| Profit before tax | −81 | −63 | −44 | 65 | −127 | −192 | 57 | 23 | −7 | −31 | −306 | −113 | −104 | −16 | −588 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 135 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −81 | −63 | −44 | 65 | −127 | −192 | 57 | −112 | −7 | −31 | −306 | −113 | −104 | −16 | −588 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 215 | 5 098 | 5 051 | 5 131 | 4 654 | 5 320 | 6 575 | 5 787 | 5 573 | 5 547 | 5 420 | 5 469 | 5 542 | 10 022 | 9 691 |
| Equity | — | 24 | −20 | 44 | −83 | 675 | 1 138 | 1 026 | 1 018 | 988 | 681 | 569 | 465 | 5 449 | 4 861 |
| Long-term debt | 0 | 0 | 5 034 | 5 034 | 4 734 | 4 641 | 5 431 | 4 753 | 4 553 | 4 560 | 4 727 | 4 892 | 5 063 | 4 563 | 4 727 |
| Short-term debt | 94 | 40 | 38 | 53 | 3 | 4 | 6 | 8 | 2 | 0 | 12 | 8 | 15 | 10 | 103 |
| Total debt | 5 128 | 5 074 | 5 072 | 5 087 | 4 737 | 4 646 | 5 437 | 4 761 | 4 555 | 4 560 | 4 739 | 4 900 | 5 078 | 4 573 | 4 829 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berit Assets As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Waage | Board of Directors | 0 companies |
| Berit Underhaug | Chairman | 0 companies |
| Berit Underhaug Waage | Chairman | 0 companies |