| Revenue | NOK 2,1M | +38% |
| EBITDA | NOK 834K | +869% |
| Net profit | NOK -1,1M | -146% |
| Total assets | NOK 27,1M | +12% |
| Equity | NOK 32K | -92% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 136 | 184 | 289 | 843 | 1 575 | 1 605 | 1 065 | 5 900 | 1 550 | 2 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −100 | −127 | −108 | −99 | −149 | −129 |
| EBITDA | 177 | −93 | −77 | 98 | 497 | 847 | 567 | −42 | 3 982 | −108 | 834 |
| Depreciation & amort. | −96 | −96 | −96 | −96 | −416 | −1 056 | −1 063 | −1 093 | −1 119 | 822 | −689 |
| EBIT | 81 | −189 | −173 | 2 | 81 | −209 | −496 | −1 135 | 2 863 | 714 | 144 |
| Net financials | −97 | −77 | −26 | −54 | −278 | −750 | −746 | −756 | −825 | −1 154 | −1 424 |
| Profit before tax | −15 | −266 | −199 | −52 | −197 | −959 | −1 242 | −1 891 | 2 038 | −440 | −1 280 |
| Tax | 2 | −94 | −65 | −21 | −52 | −211 | −273 | −414 | 773 | −0 | −198 |
| Net profit | −17 | −172 | −133 | −32 | −145 | −748 | −969 | −1 477 | 1 265 | −440 | −1 082 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 138 | 2 853 | 2 640 | 2 550 | 22 933 | 22 158 | 22 096 | 22 443 | 23 181 | 24 316 | 27 135 |
| Equity | 1 303 | 1 131 | 998 | 966 | 821 | 73 | 1 104 | −412 | 852 | 412 | 32 |
| Long-term debt | 1 783 | 1 689 | 1 478 | 1 294 | 15 849 | 19 301 | 19 200 | 20 115 | 20 112 | 21 772 | 25 385 |
| Short-term debt | 52 | 33 | 164 | 290 | 6 263 | 2 783 | 1 792 | 2 741 | 2 217 | 2 132 | 1 718 |
| Total debt | 1 835 | 1 722 | 1 642 | 1 583 | 22 112 | 22 085 | 20 992 | 22 855 | 22 329 | 23 904 | 27 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vektor-E A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Jacobsen | Chief Executive Officer | 0 companies |
| Marjorie Gail Johnstone | Board of Directors | 0 companies |
| Pål Jacob Jacobsen | Board of Directors | 0 companies |
| Erik Brett Jacobsen | Board of Directors | 0 companies |