| Revenue | NOK 59,4M | +26% |
| EBITDA | NOK 5,5M | -4% |
| Net profit | NOK 3,1M | +1% |
| Total assets | NOK 74,3M | -2% |
| Equity | NOK 28,4M | +12% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 478 | 9 052 | 8 886 | 10 096 | 10 117 | 9 096 | 13 343 | 18 306 | 19 806 | 27 827 | 31 218 | 37 754 | 47 609 | 54 336 | 47 226 | 59 412 |
| Staff expenses | −202 | −1 338 | −1 010 | −1 768 | −2 297 | −2 276 | −2 522 | −3 488 | −3 717 | −4 547 | −6 011 | −5 925 | −7 025 | −9 388 | −10 632 | −14 224 |
| EBITDA | 236 | 784 | 313 | 1 087 | −1 342 | −1 079 | 1 733 | 2 902 | 1 525 | 6 830 | 5 352 | 9 972 | 7 601 | 7 733 | 5 769 | 5 527 |
| Depreciation & amort. | −0 | −10 | −129 | −192 | −174 | −438 | −587 | −682 | −680 | −833 | −641 | −462 | −1 996 | −1 432 | −1 508 | −1 427 |
| EBIT | 236 | 775 | 183 | 895 | −1 516 | −1 517 | 1 146 | 2 220 | 845 | 5 996 | 4 711 | 9 510 | 5 605 | 6 302 | 4 260 | 4 101 |
| Net financials | −1 | −0 | 47 | 43 | 36 | 29 | −30 | −18 | −9 | −24 | −130 | −177 | −176 | −99 | −493 | −161 |
| Profit before tax | 235 | 774 | 230 | 938 | −1 481 | −1 488 | 1 116 | 2 202 | 836 | 5 973 | 4 581 | 9 333 | 5 429 | 6 203 | 3 767 | 3 940 |
| Tax | 64 | 219 | 65 | 263 | −388 | −578 | −355 | 366 | −180 | 1 096 | 748 | 1 543 | 1 125 | 1 312 | 684 | 833 |
| Net profit | 171 | 556 | 165 | 675 | −1 092 | −909 | 1 471 | 1 836 | 1 016 | 4 877 | 3 833 | 7 790 | 4 304 | 4 891 | 3 083 | 3 107 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 3 123 | 3 066 | 4 949 | 6 233 | 8 180 | 13 515 | 16 085 | 17 634 | 24 263 | 26 787 | 34 750 | 49 763 | 62 452 | 75 507 | 74 253 |
| Equity | 274 | 830 | 995 | 1 669 | 1 618 | 2 262 | 4 800 | 6 636 | 8 355 | 13 232 | 17 065 | 21 022 | 17 326 | 22 217 | 25 300 | 28 407 |
| Long-term debt | 0 | 0 | 0 | 2 489 | 4 | 638 | 7 817 | 8 022 | 6 567 | 7 462 | 5 246 | 9 422 | 15 992 | 16 510 | 45 841 | 37 393 |
| Short-term debt | 430 | 2 293 | 2 072 | 791 | 4 611 | 5 280 | 898 | 1 427 | 2 711 | 3 570 | 4 476 | 4 306 | 16 445 | 23 725 | 4 366 | 8 452 |
| Total debt | 430 | 2 293 | 2 072 | 3 280 | 4 614 | 5 918 | 8 715 | 9 449 | 9 278 | 11 031 | 9 721 | 13 727 | 32 437 | 40 235 | 50 206 | 45 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Tec Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallvard Winterseth | Chief Executive Officer | 0 companies |
| Marco Steyl Van Niekerk | Board of Directors | 0 companies |
| Ketil Pinheiro Jacobsen | Board of Directors | 0 companies |
| Anders Eckhoff Johansen | Chairman | 0 companies |
| Terje Baardseth | Board of Directors | 0 companies |