| Revenue | NOK 304K | -18% |
| EBITDA | NOK -32K | -351% |
| Net profit | NOK -42K | -200% |
| Total assets | NOK 58K | -93% |
| Equity | NOK 7K | -85% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 99 | 132 | 96 | 49 | 4 | 157 | 135 | 59 | 161 | 168 | 231 | 130 | 370 | 304 |
| Staff expenses | −38 | −34 | −21 | −21 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −42 | −38 |
| EBITDA | 9 | 3 | 33 | 5 | 13 | 4 | −345 | −388 | 23 | 36 | 26 | −14 | −53 | 13 | −32 |
| Depreciation & amort. | −35 | −35 | −28 | −28 | −14 | −0 | −0 | −0 | −0 | −0 | −2 | −10 | −10 | −10 | −10 |
| EBIT | −26 | −31 | 6 | −23 | −2 | 4 | −345 | −388 | 23 | 36 | 25 | −23 | −62 | 3 | −42 |
| Net financials | −0 | 1 | 0 | −0 | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 |
| Profit before tax | −26 | −30 | 6 | −23 | −2 | 4 | −345 | −388 | 23 | 36 | 25 | −23 | −62 | 3 | −42 |
| Tax | −7 | −8 | 2 | 14 | −0 | −0 | −99 | −89 | 5 | 8 | 5 | −5 | −14 | 17 | −0 |
| Net profit | −19 | −22 | 4 | −37 | −2 | 4 | −246 | −299 | 18 | 28 | 19 | −18 | −49 | −14 | −42 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 105 | 91 | 41 | 41 | 46 | 160 | 490 | 513 | 573 | 351 | 155 | 104 | 788 | 58 |
| Equity | 97 | 75 | 80 | 43 | 41 | 46 | 142 | 152 | 152 | 152 | 175 | 112 | 63 | 49 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 29 | 11 | −2 | 0 | 0 | 19 | 338 | 360 | 421 | 175 | 43 | 41 | 738 | 51 |
| Total debt | 48 | 29 | 11 | −2 | 0 | 0 | 19 | 338 | 360 | 421 | 176 | 43 | 41 | 738 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Contact Person | Contact Person | 2018 | — | — |
TV Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mordal Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ødegård | Contact Person | 0 companies |
| Tobias Vårdal Sandersen | Contact Person | 0 companies |
| Fride Bolsønes Nilsen | Board of Directors | 0 companies |
| Per Rune Bendixen | Chairman | 0 companies |
| Runar Vårdal | Board of Directors | 0 companies |
| Fride Bolsønes | Board of Directors | 0 companies |