| Revenue | NOK 26,8M | +4% |
| EBITDA | NOK 23,9M | +2% |
| Net profit | NOK 4,8M | +30% |
| Total assets | NOK 307,8M | -3% |
| Equity | NOK 96,9M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 585 | 749 | 0 | 0 | 286 | 76 | 54 | 19 281 | 19 646 | 21 384 | 22 283 | 23 337 | 24 320 | 25 657 | 26 753 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 81 | 411 | 653 | 0 | 0 | 165 | −2 595 | −841 | 11 626 | 17 097 | 19 217 | 19 581 | 20 701 | 21 571 | 23 526 | 23 940 |
| Depreciation & amort. | −35 | −209 | −209 | −0 | −0 | −0 | −0 | −0 | −10 686 | −14 496 | −14 447 | −9 548 | −9 522 | −8 290 | −8 147 | −8 077 |
| EBIT | 46 | 202 | 444 | 0 | 0 | 165 | −2 595 | −841 | 939 | 2 600 | 4 769 | 10 034 | 11 180 | 13 281 | 15 379 | 15 863 |
| Net financials | −60 | −339 | −332 | 0 | 0 | −171 | −0 | −2 | −6 597 | −7 520 | −8 303 | −8 085 | −7 719 | 4 795 | −10 523 | −9 576 |
| Profit before tax | −14 | −137 | 112 | 0 | 0 | −6 | −2 595 | −843 | −5 658 | −4 919 | −3 533 | 1 949 | 3 461 | 18 077 | 4 856 | 6 287 |
| Tax | −4 | −38 | 31 | −0 | −0 | −2 | −642 | −174 | −1 930 | −2 279 | −904 | 215 | 833 | 4 049 | 1 140 | 1 454 |
| Net profit | −10 | −99 | 81 | 0 | 0 | −4 | −1 953 | −669 | −3 728 | −2 640 | −2 629 | 1 734 | 2 628 | 14 028 | 3 716 | 4 833 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 464 | 7 295 | 7 129 | — | — | 14 819 | 68 188 | 255 612 | 270 409 | 374 055 | 354 976 | 342 186 | 332 566 | 334 272 | 315 701 | 307 802 |
| Equity | 90 | −9 | 71 | — | — | 336 | 1 383 | 714 | −3 014 | 99 055 | 86 587 | 80 520 | 79 148 | 93 176 | 96 892 | 96 857 |
| Long-term debt | 7 355 | 7 188 | 6 892 | 0 | 0 | 4 044 | 30 000 | 30 000 | 270 903 | 261 883 | 255 968 | 251 173 | 246 996 | 240 306 | 218 431 | 204 286 |
| Short-term debt | 19 | 116 | 165 | 0 | 0 | 10 439 | 36 805 | 224 898 | 2 520 | 13 117 | 12 422 | 10 493 | 6 421 | 791 | 378 | 6 659 |
| Total debt | 7 374 | 7 304 | 7 057 | 0 | 0 | 14 483 | 66 805 | 254 898 | 273 423 | 274 999 | 268 390 | 261 666 | 253 418 | 241 096 | 218 809 | 210 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2023 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
SI Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Njord Prosjekt 79 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Kristen Olsen | Deputy Member | 0 companies |
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Stig Eidissen | Chairman | 0 companies |
| Jan Eirik Berntsen | Chairman | 0 companies |
| Edmund Johannes Broback | Board of Directors | 0 companies |
| Thor Erik Johannes Giæver | Board of Directors | 0 companies |
| Christer Wennersten | Chairman | 0 companies |