| Revenue | NOK 244,3M | -9% |
| EBITDA | NOK 171M | -4% |
| Net profit | NOK 103,4M | +221% |
| Total assets | NOK 2,2B | +4% |
| Equity | NOK 1,8B | +328% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 189 483 | 236 267 | 453 451 | 269 766 | 244 301 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 133 900 | 177 817 | 412 331 | 178 183 | 170 995 |
| Depreciation & amort. | −84 743 | −88 860 | −89 867 | −89 966 | −91 892 |
| EBIT | 49 157 | 88 958 | 322 464 | 88 217 | 79 103 |
| Net financials | −47 509 | −32 154 | −32 105 | −71 837 | −66 970 |
| Profit before tax | 1 648 | 56 803 | 290 359 | 16 380 | 12 133 |
| Tax | −0 | 7 503 | 63 896 | 102 138 | −91 233 |
| Net profit | 1 648 | 49 301 | 226 463 | −85 758 | 103 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 326 079 | 2 222 004 | 2 278 210 | 2 156 615 | 2 235 739 |
| Equity | 707 111 | 705 050 | 726 318 | 426 306 | 1 824 146 |
| Long-term debt | −14 796 | 1 453 690 | 1 510 187 | 1 673 683 | 322 177 |
| Short-term debt | 64 314 | 63 264 | 41 706 | 56 626 | 57 980 |
| Total debt | 1 604 173 | 1 516 954 | 1 551 893 | 1 730 309 | 380 157 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
TO Deputy Member | Deputy Member | 2022 – 2023 |
MV Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Dånmark Vatn | Chief Executive Officer | 0 companies |
| Marcello Balasini | Chief Executive Officer | 0 companies |
| Tom Michael J Indesteege | Chief Executive Officer | 0 companies |
| Tomasz Osubniak | Deputy Member | 0 companies |
| Marco Vedaschi | Deputy Member | 0 companies |
| Andreas Josef Heinrich Bauer | Board of Directors | 0 companies |
| Håvard Hvarnes | Board of Directors | 0 companies |
| Scott Leitch Mackenzie | Chairman | 0 companies |
| Francisco Jose Feito Fernandez | Chairman | 0 companies |
| Knut Inge Inderhaug | Chairman | 0 companies |
| Benoit Michel Ribesse | Board of Directors | 0 companies |
| Anders Østby | Board of Directors | 0 companies |
| Stig Morten Løken | Board of Directors | 0 companies |
| Kristin Lian | Chairman | 0 companies |
| Khalid Mahmood | Board of Directors | 0 companies |
| Lise Merethe Holen Martinsen | Board of Directors | 0 companies |