| Revenue | NOK 4,8M | -6% |
| EBITDA | NOK -138K | -215% |
| Net profit | NOK -203K | -256% |
| Total assets | NOK 1,8M | -13% |
| Equity | NOK 1M | -17% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 805 | 5 108 | 5 751 | 5 923 | 5 610 | 5 661 | 5 657 | 5 496 | 5 152 | 5 013 | 4 900 | 5 327 | 5 154 | 4 820 | 5 117 | 4 836 |
| Staff expenses | −275 | −1 140 | −1 143 | −1 367 | −1 553 | −1 498 | −1 602 | −1 449 | −1 544 | −1 466 | −1 722 | −1 434 | −1 560 | −1 698 | −1 691 | −1 727 |
| EBITDA | 318 | 334 | 437 | 592 | 301 | 236 | 188 | 103 | −86 | 14 | −288 | 400 | 225 | 6 | −44 | −138 |
| Depreciation & amort. | −9 | −57 | −57 | −57 | −57 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBIT | 308 | 277 | 380 | 536 | 244 | 188 | 188 | 103 | −86 | 14 | −288 | 400 | 225 | 6 | −44 | −139 |
| Net financials | −14 | −45 | −2 | 6 | 6 | 3 | −0 | −18 | −21 | −20 | −30 | −25 | −15 | −22 | −30 | −39 |
| Profit before tax | 294 | 232 | 379 | 542 | 250 | 191 | 188 | 85 | −107 | −6 | −318 | 375 | 210 | −16 | −73 | −178 |
| Tax | 80 | 65 | 107 | 153 | 71 | 52 | 52 | 22 | −24 | 0 | −70 | 82 | 46 | −4 | −16 | 25 |
| Net profit | 214 | 167 | 271 | 389 | 179 | 140 | 136 | 64 | −83 | −6 | −248 | 292 | 164 | −13 | −57 | −203 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 209 | 1 499 | 1 715 | 2 181 | 2 133 | 2 154 | 2 360 | 2 192 | 2 162 | 2 034 | 1 851 | 1 866 | 2 116 | 2 191 | 2 113 | 1 847 |
| Equity | 316 | 482 | 754 | 1 142 | 1 321 | 1 461 | 1 597 | 1 160 | 1 078 | 1 072 | 823 | 1 116 | 1 279 | 1 267 | 1 210 | 1 006 |
| Long-term debt | 0 | 0 | 179 | 171 | 170 | 0 | 0 | 285 | 225 | 165 | 105 | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 587 | 782 | 868 | 642 | 693 | 763 | 747 | 860 | 797 | 923 | 705 | 836 | 924 | 903 | 841 |
| Total debt | 894 | 1 017 | 961 | 1 038 | 812 | 693 | 763 | 1 032 | 1 085 | 962 | 1 028 | 750 | 836 | 924 | 903 | 841 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Hjellset | Chairman | 0 companies |
| Lena Gussiås Ohr | Board of Directors | 0 companies |
| Eyvind Molvær Ohr | Board of Directors | 0 companies |