Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VESTKORN MILLING AS
AS
Active
Org 994423592
Kvernvegen 62, 4120
Tau
Manufacture of prepared feeds for farm animals
· NACE 1091
Est. 2009
64 employees
www.vestkorn.no
Watchlist
Share
Norway
/
Companies
/
Manufacture of prepared feeds for farm animals
/
VESTKORN MILLING AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
79M
158M
237M
316M
211M
2020
213M
2021
208M
2022
268M
2023
275M
2024
EBITDA
NOK millions
0M
8M
17M
25M
33M
29M
2020
2M
2021
-39M
2022
-8M
2023
28M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
210 664
213 421
207 907
267 814
274 990
Staff expenses
−26 018
−28 209
−39 278
−40 070
−48 597
EBITDA
28 985
2 418
−38 979
−8 239
27 762
Depreciation & amort.
−5 931
−8 298
−9 740
−10 792
−12 331
EBIT
23 054
−5 879
−48 718
−19 030
15 431
Net financials
−2 063
−1 925
−4 968
−8 161
−11 236
Profit before tax
20 991
−7 805
−53 687
−27 192
4 195
Tax
4 441
−1 778
−11 802
−5 980
926
Net profit
16 550
−6 026
−41 884
−21 212
3 269
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
139 910
155 367
238 896
238 935
298 837
Equity
52 455
47 809
5 924
40 882
85 377
Long-term debt
46 890
40 504
0
0
124 800
Short-term debt
40 565
67 055
232 972
198 053
88 660
Total debt
87 455
107 559
232 972
198 053
213 460
Financial ratios
5-year trend
EBITDA margin
10.1%
This company
15.8%
Market median
-36% vs market
2020
2024
Equity ratio
28.6%
This company
38.2%
Market median
-25% vs market
2020
2024
Return on equity
3.8%
This company
18.4%
Market median
-79% vs market
2020
2024
Net profit margin
1.2%
This company
8.1%
Market median
-85% vs market
2020
2024
Asset turnover
0.92×
This company
1.12×
Market median
+18% vs market
2020
2024
Debt / equity
2.50×
This company
0.62×
Market median
-303% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on VESTKORN MILLING AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
