| Revenue | NOK 2,1M | +2% |
| EBITDA | NOK 141K | +122% |
| Net profit | NOK -617K | +53% |
| Total assets | NOK 10,9M | +3% |
| Equity | NOK 1M | -38% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 148 | 880 | 1 483 | 1 683 | 2 215 | 1 587 | 2 327 | 2 136 | 2 049 | 2 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −14 | −8 | −4 | −3 | 84 | 569 | 644 | 761 | 680 | 179 | −276 | −419 | −645 | 141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −147 | −450 | −507 | −537 | −537 | −537 | −537 | −537 | −537 |
| EBIT | −16 | −14 | −8 | −4 | −3 | 84 | 421 | 194 | 255 | 143 | −358 | −813 | −956 | −1 182 | −396 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | −288 | −208 | −202 | −188 | −188 | −213 | −229 | −491 | −395 |
| Profit before tax | −16 | −14 | −8 | −4 | −3 | 85 | 134 | −15 | 53 | −45 | −545 | −1 026 | −1 185 | −1 673 | −791 |
| Tax | −0 | −0 | −0 | −0 | −0 | 11 | 32 | −5 | 4 | −10 | −120 | −226 | −261 | −368 | −174 |
| Net profit | −16 | −14 | −8 | −4 | −3 | 74 | 102 | −10 | 49 | −35 | −425 | −800 | −924 | −1 305 | −617 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 86 | 76 | 72 | 156 | 7 485 | 9 836 | 10 665 | 9 712 | 9 654 | 9 417 | 9 391 | 8 997 | 10 607 | 10 893 |
| Equity | 84 | 70 | 62 | 58 | 55 | 129 | 230 | 2 730 | 2 779 | 2 744 | 2 319 | 1 519 | 943 | 1 630 | 1 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 364 | 7 620 | 6 863 | 6 659 | 6 693 | 7 497 | 7 650 | 8 469 | 9 686 |
| Short-term debt | 17 | 16 | 14 | 14 | 101 | 7 356 | 242 | 315 | 69 | 251 | 405 | 375 | 404 | 508 | 194 |
| Total debt | 17 | 16 | 14 | 14 | 101 | 7 356 | 9 606 | 7 936 | 6 933 | 6 910 | 7 098 | 7 872 | 8 054 | 8 977 | 9 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakhelln As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Ingeborg Jakhelln | Deputy Member | 0 companies |
| Sigurd Nicolai Jakhelln | Chairman | 0 companies |