| Revenue | NOK 12,1M | +16% |
| EBITDA | NOK 860K | +138% |
| Net profit | NOK 539K | +266% |
| Total assets | NOK 2,2M | -20% |
| Equity | NOK 234K | +177% |
| Employees | 17 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 622 | 2 662 | 4 193 | 4 523 | 7 048 | 7 912 | 8 611 | 7 621 | 8 855 | 8 849 | 7 590 | 8 927 | 9 619 | 9 307 | 10 396 | 12 064 |
| Staff expenses | −432 | −1 354 | −1 868 | −1 792 | −2 441 | −2 806 | −3 218 | −3 290 | −3 349 | −3 201 | −3 302 | −3 482 | −3 473 | −3 600 | −3 195 | −3 444 |
| EBITDA | 129 | −400 | −214 | −395 | 607 | 819 | 257 | 27 | 128 | 114 | −252 | 556 | 125 | −471 | 361 | 860 |
| Depreciation & amort. | −0 | −0 | −12 | −22 | −24 | −68 | −284 | −387 | −343 | −139 | −94 | −235 | −143 | −113 | −90 | −79 |
| EBIT | 129 | −400 | −226 | −417 | 583 | 751 | −28 | −360 | −215 | −25 | −346 | 321 | −18 | −585 | 271 | 781 |
| Net financials | 4 | −10 | −31 | 5 | −6 | −14 | −8 | −46 | −62 | −89 | −74 | −105 | −46 | −48 | −82 | −74 |
| Profit before tax | 133 | −410 | −257 | −412 | 577 | 737 | −36 | −406 | −277 | −114 | −420 | 216 | −63 | −632 | 189 | 706 |
| Tax | 65 | −0 | −0 | −296 | 175 | 199 | 7 | −81 | −55 | −15 | −89 | 53 | 7 | −139 | 42 | 167 |
| Net profit | 68 | −410 | −257 | −116 | 402 | 538 | −43 | −326 | −221 | −99 | −331 | 163 | −71 | −493 | 147 | 539 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 1 041 | 1 035 | 1 491 | 1 088 | 1 979 | 1 985 | 2 588 | 2 643 | 1 836 | 1 758 | 2 994 | 3 116 | 2 597 | 2 731 | 2 176 |
| Equity | 168 | −242 | −499 | −614 | −213 | 345 | 182 | −144 | −365 | −464 | −795 | 148 | 41 | −452 | −305 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 250 | 311 | 1 367 | 1 291 | 907 | 1 014 | 1 327 | 1 000 | 1 280 | 299 | 12 |
| Short-term debt | 636 | 1 283 | 1 534 | 2 105 | 1 051 | 1 384 | 1 491 | 1 364 | 1 717 | 1 393 | 1 539 | 1 519 | 2 075 | 1 769 | 2 737 | 1 930 |
| Total debt | 636 | 1 283 | 1 534 | 2 105 | 1 301 | 1 634 | 1 802 | 2 732 | 3 008 | 2 300 | 2 554 | 2 846 | 3 075 | 3 049 | 3 036 | 1 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
ES Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niels Petersen | Chief Executive Officer | 0 companies |
| Elisif Sommerschield | Deputy Member | 0 companies |