| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +26% |
| Net profit | NOK 170K | +767% |
| Total assets | NOK 4,4M | -29% |
| Equity | NOK 4,4M | -30% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 302 | 976 | 2 936 | 5 508 | 9 644 | 888 | 962 | 74 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −25 | −15 | −39 | −31 | 253 | 944 | 2 891 | 5 400 | 9 439 | 755 | 868 | 11 | −45 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −15 | −15 | −12 | −0 | −0 |
| EBIT | −12 | −25 | −15 | −39 | −31 | 253 | 944 | 2 891 | 5 400 | 9 436 | 740 | 852 | −2 | −45 | −33 |
| Net financials | 1 152 | 51 | 29 | 68 | 39 | 11 | 47 | 10 | 16 | 202 | 152 | −5 | 0 | 19 | 203 |
| Profit before tax | 1 140 | 26 | 13 | 29 | 9 | 264 | 990 | 2 901 | 5 416 | 9 638 | 892 | 848 | −2 | −25 | 170 |
| Tax | −0 | 5 | 1 | −7 | −5 | −3 | 11 | 45 | 38 | 51 | 20 | −0 | 40 | −0 | −0 |
| Net profit | 1 140 | 21 | 12 | 37 | 14 | 268 | 979 | 2 856 | 5 378 | 9 586 | 872 | 848 | −41 | −25 | 170 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 058 | 1 744 | 1 288 | 1 309 | 1 323 | 1 411 | 1 740 | 2 996 | 6 078 | 13 872 | 12 949 | 10 928 | 7 319 | 6 231 | 4 398 |
| Equity | 1 240 | 1 261 | 1 273 | 1 309 | 1 323 | 1 411 | 1 740 | 2 956 | 6 035 | 13 821 | 12 693 | 8 521 | 6 879 | 6 184 | 4 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 32 | 15 | 0 | 0 | 0 | 0 | 34 | 44 | 49 | 256 | 2 407 | 440 | 48 | 48 |
| Total debt | 818 | 483 | 15 | 0 | 0 | 0 | 0 | 40 | 44 | 51 | 256 | 2 407 | 440 | 48 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Merethe Uddeholt | Deputy Member | 0 companies |
| Per Ludvig Uddeholt | Chairman | 0 companies |