| Revenue | NOK 4,1M | +96% |
| EBITDA | NOK 3M | +192% |
| Net profit | NOK 2M | +227% |
| Total assets | NOK 21,3M | +13% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 751 | 13 835 | 10 563 | 2 090 | 4 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 637 | 9 088 | 7 993 | 1 022 | 2 986 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 637 | 9 088 | 7 993 | 1 022 | 2 986 |
| Net financials | −164 | −182 | −165 | −238 | −418 |
| Profit before tax | 8 473 | 8 906 | 7 828 | 784 | 2 569 |
| Tax | 1 864 | 1 965 | 1 727 | 173 | 565 |
| Net profit | 6 609 | 6 941 | 6 102 | 612 | 2 004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 585 | 45 742 | 43 674 | 18 889 | 21 313 |
| Equity | 2 100 | 2 100 | 2 200 | 1 100 | 1 100 |
| Long-term debt | 0 | 25 000 | 25 000 | 15 000 | 15 000 |
| Short-term debt | 21 485 | 18 642 | 16 474 | 2 789 | 5 213 |
| Total debt | 21 485 | 43 642 | 41 474 | 17 789 | 20 213 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Deputy Member | Deputy Member | 2018 |
| Former (1) | ||
TC Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM | Chairman | 2018 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Cock | Chief Executive Officer | 0 companies |
| Børge Krogsrud | Deputy Member | 0 companies |
| Ola Mæle | Chairman | 0 companies |