| Revenue | NOK 963K | +10% |
| EBITDA | NOK 512K | +10% |
| Net profit | NOK 189K | +54% |
| Total assets | NOK 4,8M | +1% |
| Equity | NOK 1M | +23% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 830 | 864 | 891 | 832 | 767 | 611 | 501 | 327 | 364 | 596 | 714 | 737 | 771 | 741 | 877 | 963 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −260 | 149 | 596 | 536 | 383 | 393 | 290 | 253 | 130 | 168 | 177 | 386 | 252 | 210 | 300 | 465 | 512 |
| Depreciation & amort. | −19 | −131 | −124 | −124 | −124 | −124 | −84 | −78 | −78 | −75 | −75 | −75 | −75 | −76 | −67 | −67 | −67 |
| EBIT | −279 | 18 | 472 | 411 | 259 | 269 | 206 | 175 | 52 | 93 | 102 | 311 | 177 | 134 | 232 | 397 | 444 |
| Net financials | 0 | −94 | −131 | −128 | −131 | −122 | −80 | −123 | −136 | −136 | −164 | −142 | −117 | −170 | −255 | −275 | −256 |
| Profit before tax | −279 | −76 | 341 | 283 | 128 | 147 | 126 | 53 | −84 | −43 | −62 | 169 | 60 | −36 | −23 | 122 | 189 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −279 | −76 | 341 | 283 | 128 | 147 | 126 | 53 | −84 | −43 | −62 | 169 | 60 | −36 | −23 | 122 | 189 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 758 | 5 097 | 5 001 | 5 116 | 6 011 | 6 032 | 6 007 | 7 566 | 7 470 | 7 209 | 5 492 | 5 593 | 5 415 | 5 142 | 4 880 | 4 757 | 4 815 |
| Equity | −279 | −355 | −14 | 269 | 397 | 545 | 671 | 723 | 639 | 596 | 534 | 703 | 763 | 727 | 704 | 826 | 1 015 |
| Long-term debt | 0 | 3 343 | 3 143 | 3 943 | 3 743 | 3 543 | 3 343 | 4 000 | 4 000 | 3 944 | 3 944 | 3 944 | 3 744 | 3 544 | 0 | 0 | 0 |
| Short-term debt | 5 037 | 2 109 | 1 871 | 904 | 1 901 | 1 944 | 1 993 | 2 843 | 2 831 | 2 669 | 1 014 | 945 | 907 | 870 | 4 176 | 3 931 | 3 800 |
| Total debt | 5 037 | 5 451 | 5 014 | 4 847 | 5 644 | 5 487 | 5 336 | 6 843 | 6 831 | 6 613 | 4 958 | 4 890 | 4 652 | 4 415 | 4 176 | 3 931 | 3 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tyrving As | Company | 0.0% | 0.0% | 2009 |
EMBLA GROUP AS | Company | 0.0% | 0.0% | 2023 |
Tyrving As | Company | 0.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Flaa | Deputy Member | 0 companies |
| Birger Flaa | Chairman | 0 companies |