| Revenue | NOK 717K | +10% |
| EBITDA | NOK 575K | +3% |
| Net profit | NOK 52K | -71% |
| Total assets | NOK 6,8M | -3% |
| Equity | NOK 4,3M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 487 | 559 | 559 | 654 | 717 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 378 | 465 | 467 | 560 | 575 |
| Depreciation & amort. | −151 | −151 | −151 | −140 | −161 |
| EBIT | 227 | 314 | 316 | 420 | 415 |
| Net financials | 1 712 | 334 | −140 | −189 | −199 |
| Profit before tax | 1 940 | 649 | 176 | 231 | 216 |
| Tax | 31 | 59 | 39 | 51 | 164 |
| Net profit | 1 909 | 590 | 137 | 181 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 186 | 7 559 | 6 897 | 7 010 | 6 809 |
| Equity | 3 934 | 4 042 | 4 084 | 4 265 | 4 275 |
| Long-term debt | 3 171 | 2 958 | 2 744 | 2 530 | 2 317 |
| Short-term debt | 81 | 559 | 69 | 215 | 217 |
| Total debt | 3 253 | 3 517 | 2 813 | 2 746 | 2 534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.77% | 12.77% | 2024 | |
| Individual | 11.73% | 11.73% | 2024 | |
| Individual | 11.73% | 11.73% | 2024 | |
| Individual | 9.68% | 9.68% | 2024 | |
| Individual | 9.46% | 9.46% | 2024 | |
| Individual | 8.33% | 8.33% | 2024 | |
| Individual | 8.33% | 8.33% | 2024 | |
| Individual | 5.03% | 5.03% | 2024 | |
| Individual | 5.03% | 5.03% | 2024 | |
| Individual | 2.52% | 2.52% | 2024 | |
| Individual | 2.52% | 2.52% | 2024 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.01% | 2.01% | 2024 | |
| Individual | 2.01% | 2.01% | 2022 | |
| Individual | 1.68% | 1.68% | 2024 | |
| Individual | 1.26% | 1.26% | 2024 | |
| Individual | 1.26% | 1.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Johansen | Deputy Member | 0 companies |
| Stian Endree Andreassen | Board of Directors | 0 companies |
| Christian Bakken | Chairman | 0 companies |