| Revenue | NOK 26K | — |
| EBITDA | NOK -1,3M | -209% |
| Net profit | NOK -1,3M | -413% |
| Total assets | NOK 11,6M | -16% |
| Equity | NOK 11,5M | -10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 888 | 873 | 422 | 258 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
| Staff expenses | −1 | −0 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 69 | 324 | 267 | 175 | 226 | 94 | −54 | −48 | −32 | −41 | −68 | −45 | −40 | −134 | −408 | −1 260 |
| Depreciation & amort. | −26 | −34 | −33 | −5 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −33 |
| EBIT | 43 | 290 | 234 | 170 | 206 | 94 | −54 | −48 | −32 | −41 | −68 | −45 | −40 | −134 | −425 | −1 293 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 7 | 7 | −1 | 7 | 351 | −16 | 314 | 0 | 15 334 | 48 | 132 |
| Profit before tax | 43 | 290 | 234 | 171 | 206 | 101 | −47 | −49 | −25 | 310 | −83 | 269 | −40 | 15 199 | −376 | −1 161 |
| Tax | 10 | 86 | 70 | 46 | 54 | 28 | 8 | −0 | −0 | −0 | −0 | 10 | −0 | −0 | −126 | 126 |
| Net profit | 33 | 205 | 164 | 125 | 153 | 74 | −56 | −49 | −25 | 310 | −83 | 259 | −40 | 15 199 | −251 | −1 286 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 426 | 577 | 672 | 851 | 937 | 952 | 901 | 931 | 1 466 | 880 | 1 293 | 1 243 | 15 205 | 13 803 | 11 617 |
| Equity | 133 | 338 | 501 | 626 | 779 | 853 | 844 | 795 | 770 | 210 | 127 | 386 | 346 | 14 545 | 12 805 | 11 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 386 | 700 | 597 | 597 | 0 | 0 | 0 |
| Short-term debt | 41 | 88 | 76 | 46 | 72 | 26 | 107 | 106 | 161 | 870 | 54 | 310 | 300 | 660 | 998 | 98 |
| Total debt | 41 | 88 | 76 | 46 | 72 | 84 | 107 | 106 | 161 | 1 256 | 753 | 907 | 897 | 660 | 998 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Herbjørnsen | Chief Executive Officer | 0 companies |
| Kjetil Ebbestad | Deputy Member | 0 companies |
| Vegard Ebbestad | Chairman | 0 companies |