| Revenue | NOK 2,4M | +12% |
| EBITDA | NOK 648K | +43% |
| Net profit | NOK 402K | +220% |
| Total assets | NOK 2M | +24% |
| Equity | NOK 1,2M | +38% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 1 326 | 1 165 | 1 299 | 1 316 | 1 290 | 1 484 | 1 453 | 1 501 | 1 767 | 1 964 | 1 928 | 1 763 | 1 203 | 2 115 | 2 366 |
| Staff expenses | −0 | −507 | −734 | −986 | −741 | −737 | −739 | −739 | −734 | −777 | −854 | −853 | −861 | −663 | −843 | −871 |
| EBITDA | 168 | 450 | −66 | −75 | 65 | 96 | 388 | 223 | 190 | 551 | 266 | 508 | 327 | 140 | 454 | 648 |
| Depreciation & amort. | −25 | −43 | −73 | −73 | −73 | −83 | −110 | −86 | −91 | −100 | −201 | −223 | −219 | −203 | −194 | −92 |
| EBIT | 143 | 407 | −139 | −149 | −9 | 13 | 278 | 137 | 99 | 451 | 65 | 285 | 108 | −62 | 260 | 556 |
| Net financials | 0 | −0 | −0 | −0 | −20 | −18 | −34 | −25 | −26 | −19 | −41 | −45 | −31 | −62 | −49 | −46 |
| Profit before tax | 143 | 407 | −140 | −149 | −29 | −5 | 244 | 112 | 73 | 432 | 24 | 240 | 76 | −124 | 211 | 510 |
| Tax | 40 | 114 | −39 | −42 | −0 | −1 | 65 | 27 | 17 | 99 | 5 | 53 | 17 | −27 | 86 | 108 |
| Net profit | 103 | 293 | −100 | −107 | −29 | −3 | 178 | 84 | 56 | 333 | 19 | 187 | 59 | −97 | 126 | 402 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 994 | 803 | 852 | 579 | 1 155 | 1 074 | 1 209 | 1 193 | 1 428 | 1 618 | 1 852 | 1 534 | 1 681 | 1 611 | 1 991 |
| Equity | 363 | 656 | 555 | 448 | 419 | 416 | 439 | 523 | 580 | 743 | 761 | 949 | 833 | 736 | 862 | 1 188 |
| Long-term debt | 11 | 24 | 0 | 0 | 0 | 608 | 537 | 455 | 362 | 257 | 670 | 527 | 379 | 769 | 587 | 438 |
| Short-term debt | 122 | 315 | 248 | 404 | 160 | 130 | 98 | 230 | 250 | 428 | 187 | 377 | 321 | 176 | 163 | 365 |
| Total debt | 133 | 339 | 248 | 404 | 160 | 739 | 635 | 686 | 613 | 685 | 857 | 904 | 701 | 945 | 749 | 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
OØ | Chairman | 2009 | — | — |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jo Sverre Helgemo | Deputy Member | 0 companies |
| Siw Gulbrandsen Øie | Chairman | 0 companies |
| Ida Marie Øie | Board of Directors | 0 companies |
| Ola Øie | Chairman | 0 companies |
| Ole Henrik Øie | Board of Directors | 0 companies |