| Revenue | NOK 77,1M | +39% |
| EBITDA | NOK 14,5M | +98% |
| Net profit | NOK 10,8M | +111% |
| Total assets | NOK 27M | +59% |
| Equity | NOK 17,5M | +80% |
| Employees | 62 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 223 | 28 342 | 40 369 | 76 104 | 73 929 | 80 415 | 45 424 | 20 321 | 25 235 | 33 007 | 36 623 | 36 423 | 32 368 | 39 680 | 55 393 | 77 146 |
| Staff expenses | −3 344 | −11 763 | −16 073 | −24 656 | −23 286 | −24 876 | −22 101 | −14 446 | −15 081 | −16 806 | −18 376 | −17 664 | −18 096 | −18 551 | −24 021 | −28 482 |
| EBITDA | −344 | −3 088 | 2 002 | 6 746 | 10 915 | 11 102 | 342 | −9 852 | −5 834 | 11 | 1 057 | 2 114 | −1 212 | 3 517 | 7 303 | 14 453 |
| Depreciation & amort. | −0 | −222 | −233 | −236 | −240 | −380 | −430 | −497 | −425 | −127 | −144 | −200 | −235 | −219 | −217 | −334 |
| EBIT | −344 | −3 310 | 1 769 | 6 510 | 10 675 | 10 722 | −88 | −10 349 | −6 258 | −116 | 913 | 1 914 | −1 448 | 3 297 | 7 086 | 14 119 |
| Net financials | −0 | −750 | −189 | −322 | −105 | 103 | −34 | −49 | −112 | −129 | −262 | −383 | −293 | −415 | −548 | −257 |
| Profit before tax | −345 | −4 060 | 1 580 | 6 188 | 10 570 | 10 825 | −122 | −10 398 | −6 371 | −245 | 651 | 1 531 | −1 741 | 2 883 | 6 538 | 13 862 |
| Tax | −64 | −1 171 | 442 | 1 733 | 2 960 | 2 935 | 8 | 365 | −0 | −0 | −0 | −0 | −3 791 | 554 | 1 417 | 3 061 |
| Net profit | −281 | −2 889 | 1 138 | 4 455 | 7 610 | 7 890 | −130 | −10 763 | −6 371 | −245 | 651 | 1 531 | 2 050 | 2 328 | 5 121 | 10 801 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 347 | 12 786 | 19 343 | 30 866 | 29 111 | 27 722 | 10 576 | 4 038 | 10 394 | 5 598 | 9 307 | 7 766 | 12 429 | 17 539 | 17 026 | 27 016 |
| Equity | 724 | −2 287 | 4 406 | 7 047 | 7 050 | 6 561 | 6 431 | −4 333 | −3 703 | −3 948 | −3 297 | −1 766 | 2 284 | 4 612 | 9 734 | 17 535 |
| Long-term debt | 0 | −122 | −108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 |
| Short-term debt | 11 623 | 14 951 | 14 829 | 23 738 | 22 039 | 21 161 | 4 145 | 8 370 | 14 097 | 9 546 | 12 604 | 9 531 | 10 145 | 12 926 | 7 293 | 9 422 |
| Total debt | 11 623 | 14 951 | 14 829 | 23 738 | 22 039 | 21 161 | 4 145 | 8 370 | 14 097 | 9 546 | 12 604 | 9 531 | 10 145 | 12 926 | 7 293 | 9 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Deputy Member | Deputy Member | 2026 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ursa Minor As | Company | 64.0% | 64.0% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
Pw Norway As | Company | 12.0% | 12.0% | 2024 |
Bresapedla As | Company | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Harald Olerup | Deputy Member | 0 companies |
| Kjetil Aasbakk Aksnes | Chief Executive Officer | 0 companies |
| Andreas Lars Erik Bogren | Chairman | 0 companies |
| Arnstein Gunnestad Endresen | Chairman | 0 companies |
| Susanne Maria Dannelind | Board of Directors | 0 companies |
| Signe Elin Margareta Risbecker | Board of Directors | 0 companies |
| Ole Anders Hermstad | Board of Directors | 0 companies |