| Revenue | NOK 12,1M | +19% |
| EBITDA | NOK 3,3M | +27% |
| Net profit | NOK 2,6M | +26% |
| Total assets | NOK 6M | +17% |
| Equity | NOK 493K | +74% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 3 372 | 3 369 | 3 140 | 2 693 | 2 739 | 3 623 | 3 465 | 3 137 | 2 840 | 2 485 | 2 796 | 4 494 | 6 452 | 10 107 | 12 071 |
| Staff expenses | −1 | −1 195 | −1 135 | −1 195 | −1 163 | −1 170 | −1 407 | −1 772 | −1 345 | −1 250 | −1 161 | −1 300 | −1 690 | −3 994 | −6 548 | −7 127 |
| EBITDA | 573 | 1 534 | 1 645 | 1 311 | 966 | 952 | 1 219 | 954 | 1 307 | 1 247 | 970 | 1 240 | 2 353 | 1 631 | 2 614 | 3 325 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −10 | −38 |
| EBIT | 573 | 1 534 | 1 645 | 1 305 | 953 | 952 | 1 219 | 954 | 1 307 | 1 247 | 970 | 1 240 | 2 353 | 1 628 | 2 603 | 3 288 |
| Net financials | 0 | −3 | 18 | 12 | 3 | 2 | 6 | 1 | 2 | 3 | 3 | −0 | −1 | −0 | 3 | −5 |
| Profit before tax | 573 | 1 531 | 1 663 | 1 317 | 956 | 953 | 1 225 | 956 | 1 309 | 1 249 | 973 | 1 240 | 2 352 | 1 628 | 2 606 | 3 283 |
| Tax | 160 | 430 | 466 | 369 | 268 | 257 | 331 | 239 | 314 | 287 | 216 | 270 | 518 | 359 | 573 | 723 |
| Net profit | 413 | 1 101 | 1 196 | 948 | 688 | 696 | 895 | 717 | 995 | 962 | 757 | 970 | 1 835 | 1 269 | 2 033 | 2 559 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 825 | 2 136 | 2 270 | 1 939 | 1 509 | 1 587 | 1 926 | 1 455 | 1 826 | 1 688 | 1 368 | 1 733 | 3 311 | 3 161 | 5 149 | 6 048 |
| Equity | 213 | 218 | 234 | 235 | 236 | 932 | 100 | 100 | 100 | 101 | 100 | 100 | 105 | 100 | 283 | 493 |
| Long-term debt | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 0 |
| Short-term debt | 612 | 1 917 | 2 035 | 1 704 | 1 273 | 655 | 1 826 | 1 355 | 1 726 | 1 587 | 1 268 | 1 632 | 3 205 | 3 058 | 4 863 | 5 555 |
| Total debt | 613 | 1 918 | 2 036 | 1 704 | 1 273 | 655 | 1 826 | 1 355 | 1 726 | 1 587 | 1 268 | 1 633 | 3 206 | 3 061 | 4 865 | 5 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.3% | 23.3% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tønnes Holter Thompson | Chief Executive Officer | 0 companies |
| Johanne Holter Thompson | Deputy Member | 0 companies |
| Kristin Holter | Board of Directors | 0 companies |
| Svein Thompson | Chairman | 0 companies |