| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +55% |
| Net profit | NOK -6K | +56% |
| Total assets | NOK 721K | -1% |
| Equity | NOK 721K | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817 | 2 136 | 2 695 | 162 | 0 | 0 | 0 | 0 | 0 | 60 | 153 | 60 | 252 | 345 | 181 | 0 | 0 |
| Staff expenses | −181 | −592 | −589 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −0 | −0 |
| EBITDA | 55 | −237 | 150 | −37 | −0 | 0 | 0 | −0 | −0 | 46 | 133 | 50 | 218 | 304 | 134 | −14 | −6 |
| Depreciation & amort. | −12 | −48 | −48 | −73 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 43 | −285 | 102 | −110 | −0 | 0 | 0 | −0 | −0 | 46 | 133 | 50 | 218 | 304 | 134 | −14 | −6 |
| Net financials | −18 | −33 | −28 | −2 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | 0 |
| Profit before tax | 25 | −318 | 74 | −112 | −0 | 0 | 0 | 85 | −0 | 46 | 133 | 50 | 218 | 303 | 134 | −14 | −6 |
| Tax | 4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 52 | 57 | 30 | −0 | −0 |
| Net profit | 20 | −314 | 74 | −112 | −0 | 0 | 0 | 85 | −0 | 46 | 133 | 50 | 165 | 247 | 105 | −14 | −6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 555 | 578 | 18 | 0 | 0 | 0 | 778 | 658 | 578 | 584 | 624 | 941 | 1 146 | 774 | 727 | 721 |
| Equity | 261 | −52 | 22 | −90 | −90 | −90 | −90 | −5 | −5 | 41 | 174 | 224 | 389 | 636 | 741 | 727 | 721 |
| Long-term debt | 432 | 338 | 248 | 0 | 0 | 0 | 0 | 783 | 664 | 535 | 401 | 398 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 270 | 308 | 108 | 90 | 90 | 90 | 0 | 0 | 3 | 9 | 2 | 542 | 510 | 33 | 0 | 0 |
| Total debt | 596 | 608 | 556 | 108 | 90 | 90 | 90 | 783 | 664 | 538 | 410 | 400 | 552 | 510 | 33 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
GÅ Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Liset Lervåg | Chief Executive Officer | 0 companies |
| Geir Ådne Lervåg | Deputy Member | 0 companies |