| Revenue | NOK 11,5M | +1% |
| EBITDA | NOK 538K | -44% |
| Net profit | NOK 417K | -49% |
| Total assets | NOK 3,3M | +12% |
| Equity | NOK 1,2M | +54% |
| Employees | 11 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 661 | 5 544 | 5 262 | 5 761 | 10 011 | 10 719 | 12 898 | 18 782 | 19 904 | 20 503 | 14 011 | 14 635 | 10 669 | 11 535 | 11 347 | 11 517 |
| Staff expenses | −250 | −2 141 | −2 031 | −2 537 | −3 780 | −4 458 | −5 443 | −8 028 | −8 520 | −9 818 | −7 537 | −6 939 | −5 518 | −4 812 | −5 028 | −5 415 |
| EBITDA | 21 | 173 | 92 | 26 | 900 | 604 | 263 | 891 | 27 | −286 | −467 | −912 | −74 | 1 109 | 959 | 538 |
| Depreciation & amort. | −4 | −71 | −97 | −92 | −104 | −94 | −55 | −69 | −82 | −88 | −71 | −60 | −61 | −35 | −73 | −91 |
| EBIT | 17 | 102 | −5 | −66 | 796 | 510 | 207 | 822 | −55 | −374 | −538 | −972 | −135 | 1 074 | 886 | 447 |
| Net financials | −12 | −49 | −33 | −38 | −8 | −15 | −6 | −11 | −7 | −56 | −73 | −23 | −121 | −181 | −68 | −30 |
| Profit before tax | 6 | 53 | −38 | −104 | 787 | 495 | 201 | 811 | −62 | −430 | −612 | −996 | −256 | 893 | 819 | 417 |
| Tax | −0 | 15 | −11 | −28 | 243 | 147 | 64 | 200 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | 38 | −27 | −76 | 545 | 348 | 137 | 611 | −62 | −430 | −612 | −996 | −256 | 893 | 819 | 417 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 847 | 1 590 | 1 165 | 1 010 | 2 548 | 2 545 | 2 823 | 4 453 | 5 087 | 5 472 | 2 966 | 2 789 | 2 036 | 2 295 | 2 977 | 3 348 |
| Equity | 106 | 145 | 117 | 41 | 336 | 534 | 571 | 931 | 869 | 439 | −172 | −1 168 | −1 244 | −51 | 768 | 1 184 |
| Long-term debt | 256 | 331 | 226 | 126 | 180 | 143 | 104 | 116 | 18 | 256 | 208 | 148 | 48 | 322 | 258 | 134 |
| Short-term debt | 485 | 1 114 | 822 | 843 | 2 032 | 1 868 | 2 148 | 3 406 | 4 200 | 4 777 | 2 930 | 3 809 | 3 233 | 2 023 | 1 952 | 2 029 |
| Total debt | 741 | 1 445 | 1 047 | 969 | 2 212 | 2 011 | 2 252 | 3 522 | 4 218 | 5 032 | 3 138 | 3 957 | 3 281 | 2 346 | 2 209 | 2 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jega Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Beatrix Lorentsen | Chief Executive Officer | 0 companies |
| Jan Espen Giovani Andreassen | Chairman | 0 companies |
| Omar Farah | Board of Directors | 0 companies |