| Revenue | NOK 159K | — |
| EBITDA | NOK 56K | +128% |
| Net profit | NOK -294K | -23% |
| Total assets | NOK 5,4M | +91% |
| Equity | NOK -514K | -134% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 |
| Staff expenses | −79 | −104 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −702 | −409 | −21 | −13 | −7 | 51 | −8 | −7 | 0 | −6 | −0 | −0 | −0 | −0 | −201 | 56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −76 |
| EBIT | −702 | −409 | −21 | −13 | −7 | 51 | −8 | −7 | 0 | −6 | −0 | −0 | −0 | −0 | −204 | −21 |
| Net financials | 10 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −34 | −273 |
| Profit before tax | −691 | −409 | −21 | −13 | −7 | 51 | −8 | −7 | 0 | −6 | −0 | −0 | −0 | −0 | −238 | −294 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −691 | −409 | −21 | −13 | −7 | 51 | −8 | −7 | 0 | −6 | −0 | −0 | −0 | −0 | −238 | −294 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 60 | 57 | 44 | 47 | 32 | 9 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 832 | 5 407 |
| Equity | 409 | — | −21 | −34 | −41 | 10 | 2 | −5 | −5 | −11 | −11 | −12 | −12 | −12 | −220 | −514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 12 | 3 250 | 5 868 |
| Short-term debt | 27 | 60 | 78 | 78 | 88 | 23 | 8 | 6 | 6 | 12 | 0 | 12 | 12 | 0 | −199 | 53 |
| Total debt | 27 | 60 | 78 | 78 | 88 | 23 | 8 | 6 | 6 | 12 | 13 | 12 | 12 | 12 | 3 051 | 5 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GP Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konsulent Gunnar Pedersen As | Company | 47.0% | 47.0% | 2022 |
As Flyfisk | Company | 25.0% | 25.0% | 2022 |
Vittorella As | Company | 15.0% | 15.0% | 2022 |
Lagun Holding As | Company | 13.0% | 13.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gunnar Brevik | Chief Executive Officer | 0 companies |
| Gunnar Pedersen | Deputy Member | 0 companies |
| Kjell Lauritz Brevik | Chairman | 0 companies |