| Revenue | NOK 86,5M | +11% |
| EBITDA | NOK 9,6M | +128% |
| Net profit | NOK 8,1M | +102% |
| Total assets | NOK 31,8M | +21% |
| Equity | NOK 10,6M | +37% |
| Employees | 24 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 431 | 58 410 | 50 798 | 51 544 | 48 275 | 58 559 | 62 011 | 70 006 | 73 646 | 74 975 | 79 537 | 77 991 | 86 492 |
| Staff expenses | −11 899 | −31 770 | −31 179 | −30 439 | −31 646 | −36 216 | −37 773 | −43 165 | −45 433 | −51 226 | −58 820 | −56 071 | −56 967 |
| EBITDA | 340 | 8 795 | 6 152 | 8 244 | 2 506 | 6 160 | 6 668 | 7 904 | 7 947 | 8 523 | 3 624 | 4 215 | 9 594 |
| Depreciation & amort. | −1 266 | −3 038 | −1 983 | −1 983 | −1 983 | −1 983 | −600 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −926 | 5 757 | 4 169 | 6 261 | 523 | 4 176 | 6 068 | 7 904 | 7 947 | 8 523 | 3 624 | 4 215 | 9 594 |
| Net financials | −186 | −230 | −79 | 219 | 79 | 132 | 48 | 42 | 74 | 95 | 96 | 46 | −13 |
| Profit before tax | −1 112 | 5 526 | 4 090 | 6 480 | 602 | 4 309 | 6 116 | 7 946 | 8 020 | 8 618 | 3 720 | 4 261 | 9 581 |
| Tax | −1 350 | −5 103 | 978 | 1 591 | −68 | 751 | 1 207 | 1 594 | 1 513 | 1 556 | 346 | 252 | 1 495 |
| Net profit | 238 | 10 629 | 3 112 | 4 888 | 671 | 3 558 | 4 909 | 6 352 | 6 507 | 7 062 | 3 374 | 4 009 | 8 086 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 647 | 46 310 | 41 346 | 36 378 | 29 355 | 36 547 | 33 130 | 34 441 | 28 698 | 30 017 | 27 156 | 26 225 | 31 783 |
| Equity | 9 603 | 18 232 | 14 423 | 12 312 | 9 982 | 9 540 | 9 392 | 9 744 | 9 252 | 9 314 | 7 688 | 7 688 | 10 554 |
| Long-term debt | 12 785 | 9 494 | 6 394 | 5 894 | 5 394 | 4 894 | 4 484 | 3 975 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 259 | 18 584 | 20 529 | 18 172 | 13 979 | 22 113 | 19 254 | 20 722 | 19 447 | 20 704 | 19 468 | 18 538 | 21 229 |
| Total debt | 28 043 | 28 078 | 26 923 | 24 066 | 19 373 | 27 007 | 23 738 | 24 697 | 19 447 | 20 704 | 19 468 | 18 538 | 21 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Deputy Member | Deputy Member | 2022 | — | — |
RK Deputy Member | Deputy Member | 2022 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Aas | Deputy Member | 0 companies |
| Rita Karlsen | Deputy Member | 0 companies |
| Knud Skålnes Knudsen | Deputy Member | 0 companies |
| Torbjørn Skavlan Danielsen | Board of Directors | 0 companies |
| Erik Helland | Board of Directors | 0 companies |
| Knut Bratsberg | Chairman | 0 companies |
| Geir Ingar Korsnes Hansen | Chairman | 0 companies |
| Andreas Giskeødegård | Board of Directors | 0 companies |
| Johan Degala | Board of Directors | 0 companies |