| Revenue | NOK 267M | +22% |
| EBITDA | NOK -52,4M | +3% |
| Net profit | NOK -97,9M | -5% |
| Total assets | NOK 377,3M | -5% |
| Equity | NOK 120,4M | +61% |
| Employees | 82 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 713 | 88 048 | 119 959 | 218 418 | 267 026 |
| Staff expenses | −36 432 | −37 796 | −47 206 | −51 659 | −60 304 |
| EBITDA | −68 275 | −85 000 | −86 648 | −54 257 | −52 404 |
| Depreciation & amort. | −23 497 | −25 710 | −25 965 | −32 188 | −36 023 |
| EBIT | −91 772 | −110 710 | −112 613 | −86 445 | −88 427 |
| Net financials | −13 505 | −11 531 | −6 754 | −6 551 | −9 471 |
| Profit before tax | −105 277 | −122 241 | −119 367 | −92 996 | −97 898 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −105 277 | −122 241 | −119 367 | −92 996 | −97 898 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 444 647 | 394 064 | 402 642 | 396 716 | 377 251 |
| Equity | 261 621 | 142 765 | 167 823 | 74 612 | 120 422 |
| Long-term debt | 65 791 | 102 776 | 72 492 | 80 248 | 96 922 |
| Short-term debt | 117 235 | 148 523 | 162 327 | 241 856 | 159 907 |
| Total debt | 183 026 | 251 299 | 234 819 | 322 104 | 256 829 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Six Sis Ag | Company | 22.4% | 22.4% | 2024 |
| Individual | 19.6% | 19.6% | 2022 | |
| Company | 18.39% | 18.39% | 2024 | |
| Company | 16.86% | 16.86% | 2024 | |
Yokorei Co. Ltd | Company | 9.96% | 9.96% | 2024 |
| Individual | 5.68% | 5.68% | 2022 | |
Goldman Sachs International | Company | 5.46% | 5.46% | 2024 |
Ubs Switzerland Ag | Company | 2.95% | 2.95% | 2024 |
| Company | 2.68% | 2.68% | 2024 | |
Citibank, N.A. | Company | 2.48% | 2.48% | 2024 |
Credit Suisse (Switzerland) Ltd. | Company | 2.42% | 2.42% | 2023 |
| Individual | 2.34% | 2.34% | 2022 | |
| Individual | 2.33% | 2.33% | 2022 | |
Goldman Sachs & Co. Llc | Company | 2.25% | 2.25% | 2024 |
| Individual | 2.03% | 2.03% | 2022 | |
| Individual | 1.26% | 1.26% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
Jpmorgan Chase Bank, N.A., London | Company | 1.12% | 1.12% | 2024 |
Bnp Paribas | Company | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Olav Ødegård | Chief Executive Officer | 0 companies |
| Ola Holen | Chairman | 0 companies |
| Roger Hofseth | Board of Directors | 0 companies |
| Christoph Johannes Baldegger | Board of Directors | 0 companies |
| Amy Bennett Novogratz | Board of Directors | 0 companies |
| Torill Standal Eliassen | Board of Directors | 0 companies |
| Henriette Godø Heggdal | Board of Directors | 0 companies |
| Crawford Linden Alexander Currie | Board of Directors | 0 companies |
| Linda Christin Hoff | Chairman | 0 companies |
| Kristin Fjellby Grung | Chairman | 0 companies |
| Eva Maria Bech | Board of Directors | 0 companies |