| Revenue | NOK 525K | -75% |
| EBITDA | NOK -10,4M | +56% |
| Net profit | NOK -34,3M | +48% |
| Total assets | NOK 35,9M | -40% |
| Equity | NOK -233,6M | -17% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 120 | 896 | 515 | 430 | 24 | 15 | 26 | 989 | 2 940 | 212 | 1 445 | 2 085 | 525 |
| Staff expenses | −0 | −0 | −1 011 | −1 075 | −983 | −896 | −892 | −1 380 | −497 | −112 | −112 | −691 | −3 412 | −4 284 | −4 478 | −1 935 |
| EBITDA | −85 | −559 | −1 865 | −1 966 | −956 | −1 428 | −2 932 | −3 401 | −8 573 | −11 526 | −14 960 | −15 446 | −29 838 | −65 189 | −23 739 | −10 441 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 022 | −1 106 | −765 | −885 | −885 | −2 135 | −7 694 | −18 040 | −24 990 | −23 404 | −23 868 |
| EBIT | −85 | −559 | −1 865 | −1 966 | −956 | −2 450 | −4 038 | −4 165 | −9 458 | −12 411 | −17 095 | −23 140 | −47 878 | −90 179 | −47 143 | −34 308 |
| Net financials | 0 | 0 | 19 | 7 | −14 | −69 | −3 217 | 43 | 5 | 44 | 213 | 5 631 | −3 090 | −60 734 | −19 442 | −7 |
| Profit before tax | −85 | −559 | −1 846 | −1 960 | −971 | −2 519 | −7 255 | −4 123 | −9 453 | −12 367 | −16 882 | −17 509 | −50 968 | −150 914 | −66 585 | −34 315 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −85 | −559 | −1 846 | −1 960 | −971 | −2 519 | −7 255 | −4 123 | −9 453 | −12 367 | −16 882 | −17 509 | −50 968 | −150 914 | −66 585 | −34 315 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 695 | 2 997 | 3 802 | 8 515 | 7 120 | 5 585 | 6 612 | 7 946 | 10 591 | 17 419 | 42 562 | 94 452 | 86 813 | 59 339 | 35 865 |
| Equity | 15 | 678 | 2 287 | 1 409 | 439 | 5 670 | 4 940 | 5 967 | 6 362 | 615 | 8 065 | −9 445 | 18 012 | −132 902 | −199 487 | −233 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 750 | 601 | 4 | 0 | 0 | 0 | 0 | 42 592 | 56 327 | 191 540 | 256 334 | 267 332 |
| Short-term debt | 59 | 17 | 227 | 2 392 | 326 | 849 | 641 | 645 | 1 584 | 9 976 | 9 355 | 9 415 | 20 113 | 28 175 | 2 492 | 2 150 |
| Total debt | 59 | 17 | 710 | 2 392 | 8 076 | 1 450 | 646 | 645 | 1 584 | 9 976 | 9 355 | 52 007 | 76 440 | 219 715 | 258 826 | 269 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multilot Corporation | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Sagstuen | Contact Person | 0 companies |
| James William Berger | Chairman | 0 companies |
| Petter Nielssøn Bjørnsveen Danbolt | Chairman | 0 companies |
| Steinar Brændeland | Chairman | 0 companies |
| Roelant Reizevoort | Board of Directors | 0 companies |