Riskpilot← Back to searchSign inGet full accessEPCON EVAPORATION TECHNOLOGY AS
ASActiveOrg 994469126Fossegrenda 42, 7038 TrondheimEngineering activities and related technical consultancy · NACE 7112Est. 200921 employeesepcon.org
Revenue 2024
NOK 137,6M
-36% vs 2023
EBITDA margin
-61.3%
-1229% vs 2023
Equity ratio
1.8%
Financial strength
Net profit 2024
NOK -87,3M
-1039% vs 2023
| Revenue | NOK 137,6M | -36% |
| EBITDA | NOK -84,4M | -1229% |
| Net profit | NOK -87,3M | -1039% |
| Total assets | NOK 115,9M | -22% |
| Equity | NOK 2,1M | -92% |
| Employees | 21 | — |
Legal name
EPCON EVAPORATION TECHNOLOGY AS
Org number
994469126
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
31. august 2009
Share capital
NOK 342 224
Employees
21 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og styrets leder i fellesskap.
Company purpose
Utvikling, produksjon og salg av tjenester og varmetekniske maskiner med tilhørende utstyr, samt hva hermed står i forbindelse, herunder å delta i andre selskaper med lignende virksomhet.
Address
Fossegrenda 42, 7038 Trondheim
Website
epcon.org
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 720 | 85 975 | 160 091 | 213 710 | 137 571 |
| Staff expenses | −12 247 | −16 640 | −22 104 | −24 059 | −22 812 |
| EBITDA | 3 969 | −206 | 8 743 | 7 472 | −84 381 |
| Depreciation & amort. | −1 928 | −2 342 | −2 815 | −1 831 | −2 606 |
| EBIT | 2 042 | −2 548 | 5 928 | 5 640 | −86 986 |
| Net financials | −2 421 | −2 224 | 2 394 | 6 292 | −3 085 |
| Profit before tax | −379 | −4 772 | 8 322 | 11 933 | −90 071 |
| Tax | −544 | −0 | 758 | 2 638 | −2 800 |
| Net profit | 165 | −4 772 | 7 564 | 9 295 | −87 271 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 412 | 44 446 | 90 206 | 147 851 | 115 927 |
| Equity | 17 041 | 11 750 | 19 315 | 25 394 | 2 123 |
| Long-term debt | 0 | 1 425 | 1 288 | 2 800 | 0 |
| Short-term debt | 21 371 | 31 271 | 69 604 | 119 656 | 113 803 |
| Total debt | 21 371 | 32 696 | 70 892 | 122 457 | 113 803 |
EBITDA margin
-61.3%
This company
15.8%
Market median
-488% vs market
20202024
Equity ratio
1.8%
This company
38.2%
Market median
-95% vs market
20202024
Return on equity
-4110.4%
This company
18.4%
Market median
-22439% vs market
20202024
Net profit margin
-63.4%
This company
8.1%
Market median
-883% vs market
20202024
Asset turnover
1.19×
This company
1.12×
Market median
+6% vs market
20202024
Debt / equity
53.60×
This company
0.62×
Market median
-8545% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
CI Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
CM Deputy Member | Deputy Member | 2023 – 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
KO Deputy Member | Deputy Member | 2023 – 2025 |
LA Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vilokan Ab | Company | 80.67% | 80.67% | 2024 |
| Company | 4.36% | 4.36% | 2024 | |
| Company | 4.36% | 4.36% | 2024 | |
| Company | 4.36% | 4.36% | 2024 | |
| Company | 3.89% | 3.89% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Individual | 1.51% | 1.51% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EPCON EVAPORATION TECHNOLOGY AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Carl Ivar Gotaas | Chief Executive Officer | 0 companies |
| Carl Magnus Nikolaus Brandberg | Deputy Member | 0 companies |
| Jan Haraldsen | Chief Executive Officer | 0 companies |
| Kjetil Olav Evenmo | Deputy Member | 0 companies |
| Lars Arne Rosell | Chief Executive Officer | 0 companies |
| Bernt Aksel Rasmussen | Chief Executive Officer | 0 companies |
| Maria Hernroth | Board of Directors | 0 companies |
| Morten Ronæss | Board of Directors | 0 companies |
| Marianne Kartum | Board of Directors | 0 companies |
| Jon Ragnar Viggen | Board of Directors | 0 companies |
| Marith Fanny Welin-Berger | Board of Directors | 0 companies |
| Carl-Magnus Bondhus | Board of Directors | 0 companies |
| Alexander Karl Thomas Karlsson | Chairman | 0 companies |