| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 547K | +0% |
| Equity | NOK -1,6M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 635 | 115 | 177 | 341 | 639 | 422 | 206 | 235 | 80 | 466 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 45 | 25 | −29 | −14 | 6 | −141 | 10 | −0 | 1 | −146 | 466 | −0 | −512 | −34 | −27 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 25 | −29 | −14 | 6 | −141 | 10 | −0 | 1 | −146 | 466 | −0 | −512 | −34 | −27 | 0 |
| Net financials | −42 | −64 | −91 | −294 | −428 | −333 | −272 | −232 | −173 | 113 | −201 | −203 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | −39 | −120 | −308 | −421 | −474 | −262 | −232 | −173 | −33 | 265 | −203 | −512 | −34 | −27 | 0 |
| Tax | −0 | −11 | −34 | −86 | −85 | −128 | −65 | −56 | −40 | −7 | 58 | 20 | −113 | −7 | 7 | −0 |
| Net profit | 3 | −27 | −86 | −222 | −336 | −346 | −196 | −176 | −133 | −26 | 206 | −224 | −399 | −26 | −34 | 0 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 558 | 7 182 | 7 363 | 7 651 | 7 233 | 7 310 | 7 522 | 7 624 | 7 666 | 1 080 | 1 028 | 1 006 | 607 | 581 | 547 | 547 |
| Equity | 108 | 81 | −5 | 73 | −263 | −609 | −806 | −982 | −1 115 | −1 141 | −935 | −1 158 | −1 558 | −1 584 | −1 618 | −1 618 |
| Long-term debt | 0 | 0 | 0 | 7 499 | 7 412 | 7 685 | 8 328 | 8 606 | 8 781 | 2 221 | 1 962 | 2 164 | 2 165 | 2 165 | 2 165 | 2 165 |
| Short-term debt | 0 | 51 | 19 | 79 | 85 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 7 450 | 7 101 | 7 368 | 7 578 | 7 497 | 7 919 | 8 328 | 8 606 | 8 781 | 2 221 | 1 962 | 2 164 | 2 165 | 2 165 | 2 165 | 2 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annelene Østberg | Deputy Member | 0 companies |
| Morten Kristian Lie Østberg | Chairman | 0 companies |